[ECOFIRS] QoQ Annualized Quarter Result on 31-May-2014 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
23-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
31-May-2014 [#4]
Profit Trend
QoQ- -32.96%
YoY- 25.18%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Revenue 52,184 20,966 20,528 24,449 24,109 25,890 31,712 39.50%
PBT 1,866 1,696 2,908 33,696 48,902 50,546 85,376 -92.23%
Tax 0 0 0 -3,252 -3,426 -1,024 -1,084 -
NP 1,866 1,696 2,908 30,444 45,476 49,522 84,292 -92.17%
-
NP to SH 1,932 1,732 2,864 30,391 45,332 49,578 84,352 -91.99%
-
Tax Rate 0.00% 0.00% 0.00% 9.65% 7.01% 2.03% 1.27% -
Total Cost 50,317 19,270 17,620 -5,995 -21,366 -23,632 -52,580 -
-
Net Worth 190,647 183,591 181,278 180,784 184,231 175,214 171,567 7.30%
Dividend
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Net Worth 190,647 183,591 181,278 180,784 184,231 175,214 171,567 7.30%
NOSH 689,999 666,153 650,909 650,770 650,076 650,629 650,864 3.98%
Ratio Analysis
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
NP Margin 3.58% 8.09% 14.17% 124.52% 188.62% 191.28% 265.80% -
ROE 1.01% 0.94% 1.58% 16.81% 24.61% 28.30% 49.17% -
Per Share
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 7.56 3.15 3.15 3.76 3.71 3.98 4.87 34.17%
EPS 0.28 0.26 0.44 4.67 6.97 7.62 12.96 -92.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2763 0.2756 0.2785 0.2778 0.2834 0.2693 0.2636 3.19%
Adjusted Per Share Value based on latest NOSH - 655,999
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 4.32 1.74 1.70 2.02 2.00 2.14 2.63 39.34%
EPS 0.16 0.14 0.24 2.52 3.75 4.10 6.98 -91.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1578 0.152 0.1501 0.1497 0.1525 0.1451 0.142 7.30%
Price Multiplier on Financial Quarter End Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 -
Price 0.36 0.325 0.39 0.29 0.285 0.19 0.16 -
P/RPS 4.76 10.33 12.37 7.72 7.68 4.77 3.28 28.26%
P/EPS 128.57 125.00 88.64 6.21 4.09 2.49 1.23 2137.97%
EY 0.78 0.80 1.13 16.10 24.47 40.11 81.00 -95.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.18 1.40 1.04 1.01 0.71 0.61 65.83%
Price Multiplier on Announcement Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 28/04/15 27/01/15 30/10/14 23/07/14 30/04/14 28/01/14 25/10/13 -
Price 0.345 0.31 0.325 0.31 0.285 0.255 0.17 -
P/RPS 4.56 9.85 10.31 8.25 7.68 6.41 3.49 19.57%
P/EPS 123.21 119.23 73.86 6.64 4.09 3.35 1.31 1985.43%
EY 0.81 0.84 1.35 15.06 24.47 29.88 76.24 -95.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.12 1.17 1.12 1.01 0.95 0.64 56.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment