[ECOFIRS] QoQ Cumulative Quarter Result on 31-May-2014 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
23-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
31-May-2014 [#4]
Profit Trend
QoQ- -10.61%
YoY- 25.18%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Revenue 39,138 10,483 5,132 24,449 18,082 12,945 7,928 190.77%
PBT 1,400 848 727 33,696 36,677 25,273 21,344 -83.81%
Tax 0 0 0 -3,252 -2,570 -512 -271 -
NP 1,400 848 727 30,444 34,107 24,761 21,073 -83.67%
-
NP to SH 1,449 866 716 30,391 33,999 24,789 21,088 -83.30%
-
Tax Rate 0.00% 0.00% 0.00% 9.65% 7.01% 2.03% 1.27% -
Total Cost 37,738 9,635 4,405 -5,995 -16,025 -11,816 -13,145 -
-
Net Worth 190,647 183,591 181,278 180,784 184,231 175,214 171,567 7.30%
Dividend
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Net Worth 190,647 183,591 181,278 180,784 184,231 175,214 171,567 7.30%
NOSH 690,000 666,153 650,909 650,770 650,076 650,629 650,864 3.98%
Ratio Analysis
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
NP Margin 3.58% 8.09% 14.17% 124.52% 188.62% 191.28% 265.80% -
ROE 0.76% 0.47% 0.39% 16.81% 18.45% 14.15% 12.29% -
Per Share
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 5.67 1.57 0.79 3.76 2.78 1.99 1.22 179.27%
EPS 0.21 0.13 0.11 4.67 5.23 3.81 3.24 -83.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2763 0.2756 0.2785 0.2778 0.2834 0.2693 0.2636 3.19%
Adjusted Per Share Value based on latest NOSH - 655,999
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 3.24 0.87 0.42 2.02 1.50 1.07 0.66 189.68%
EPS 0.12 0.07 0.06 2.52 2.81 2.05 1.75 -83.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1578 0.152 0.1501 0.1497 0.1525 0.1451 0.142 7.30%
Price Multiplier on Financial Quarter End Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 -
Price 0.36 0.325 0.39 0.29 0.285 0.19 0.16 -
P/RPS 6.35 20.65 49.47 7.72 10.25 9.55 13.14 -38.50%
P/EPS 171.43 250.00 354.55 6.21 5.45 4.99 4.94 970.84%
EY 0.58 0.40 0.28 16.10 18.35 20.05 20.25 -90.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.18 1.40 1.04 1.01 0.71 0.61 65.83%
Price Multiplier on Announcement Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 28/04/15 27/01/15 30/10/14 23/07/14 30/04/14 28/01/14 25/10/13 -
Price 0.345 0.31 0.325 0.31 0.285 0.255 0.17 -
P/RPS 6.08 19.70 41.22 8.25 10.25 12.82 13.96 -42.63%
P/EPS 164.29 238.46 295.45 6.64 5.45 6.69 5.25 899.32%
EY 0.61 0.42 0.34 15.06 18.35 14.94 19.06 -89.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.12 1.17 1.12 1.01 0.95 0.64 56.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment