[ECOFIRS] QoQ TTM Result on 31-May-2014 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
23-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
31-May-2014 [#4]
Profit Trend
QoQ- -35.91%
YoY- 24.01%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Revenue 45,505 21,987 21,653 24,449 29,321 40,367 57,146 -14.12%
PBT -2,160 8,692 12,500 33,117 48,634 39,451 41,086 -
Tax -387 -2,445 -2,686 -2,957 -1,973 -329 -1,427 -58.20%
NP -2,547 6,247 9,814 30,160 46,661 39,122 39,659 -
-
NP to SH -2,443 6,184 9,735 30,107 46,975 39,593 40,142 -
-
Tax Rate - 28.13% 21.49% 8.93% 4.06% 0.83% 3.47% -
Total Cost 48,052 15,740 11,839 -5,711 -17,340 1,245 17,487 96.54%
-
Net Worth 201,353 206,699 181,278 182,236 183,810 174,856 171,567 11.29%
Dividend
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Net Worth 201,353 206,699 181,278 182,236 183,810 174,856 171,567 11.29%
NOSH 728,750 750,000 650,909 655,999 648,591 649,298 650,864 7.84%
Ratio Analysis
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
NP Margin -5.60% 28.41% 45.32% 123.36% 159.14% 96.92% 69.40% -
ROE -1.21% 2.99% 5.37% 16.52% 25.56% 22.64% 23.40% -
Per Share
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 6.24 2.93 3.33 3.73 4.52 6.22 8.78 -20.41%
EPS -0.34 0.82 1.50 4.59 7.24 6.10 6.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2763 0.2756 0.2785 0.2778 0.2834 0.2693 0.2636 3.19%
Adjusted Per Share Value based on latest NOSH - 655,999
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 3.77 1.82 1.79 2.02 2.43 3.34 4.73 -14.07%
EPS -0.20 0.51 0.81 2.49 3.89 3.28 3.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1667 0.1711 0.1501 0.1509 0.1522 0.1448 0.142 11.31%
Price Multiplier on Financial Quarter End Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 -
Price 0.36 0.325 0.39 0.29 0.285 0.19 0.16 -
P/RPS 5.77 11.09 11.72 7.78 6.30 3.06 1.82 116.26%
P/EPS -107.39 39.42 26.08 6.32 3.94 3.12 2.59 -
EY -0.93 2.54 3.83 15.83 25.41 32.09 38.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.18 1.40 1.04 1.01 0.71 0.61 65.83%
Price Multiplier on Announcement Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 28/04/15 27/01/15 30/10/14 23/07/14 30/04/14 28/01/14 25/10/13 -
Price 0.345 0.31 0.325 0.31 0.285 0.255 0.17 -
P/RPS 5.53 10.57 9.77 8.32 6.30 4.10 1.94 101.42%
P/EPS -102.91 37.60 21.73 6.75 3.94 4.18 2.76 -
EY -0.97 2.66 4.60 14.80 25.41 23.91 36.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.12 1.17 1.12 1.01 0.95 0.64 56.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment