[MFLOUR] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 10.13%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 568,836 588,396 575,358 591,886 528,512 562,020 543,478 -0.04%
PBT 48,820 57,105 56,297 60,304 52,936 7,815 11,978 -1.41%
Tax -16,320 -4,552 -6,628 -8,670 -6,052 -1,425 -3,261 -1.62%
NP 32,500 52,553 49,669 51,634 46,884 6,390 8,717 -1.32%
-
NP to SH 32,500 52,553 49,669 51,634 46,884 6,390 8,717 -1.32%
-
Tax Rate 33.43% 7.97% 11.77% 14.38% 11.43% 18.23% 27.22% -
Total Cost 536,336 535,843 525,689 540,252 481,628 555,630 534,761 -0.00%
-
Net Worth 266,352 258,771 253,716 0 0 546,172 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - 8,401 - - - - - -
Div Payout % - 15.99% - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 266,352 258,771 253,716 0 0 546,172 0 -100.00%
NOSH 84,022 84,016 84,012 84,012 84,021 215,878 84,035 0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 5.71% 8.93% 8.63% 8.72% 8.87% 1.14% 1.60% -
ROE 12.20% 20.31% 19.58% 0.00% 0.00% 1.17% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 677.00 700.33 684.85 704.52 629.02 260.34 646.72 -0.04%
EPS 38.68 62.55 59.12 61.46 55.80 2.96 10.37 -1.32%
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.17 3.08 3.02 0.00 0.00 2.53 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 84,016
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 45.91 47.48 46.43 47.77 42.65 45.36 43.86 -0.04%
EPS 2.62 4.24 4.01 4.17 3.78 0.52 0.70 -1.33%
DPS 0.00 0.68 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2149 0.2088 0.2047 0.00 0.00 0.4408 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 1.69 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.25 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.37 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 22.89 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/05/00 20/03/00 24/11/99 - - - - -
Price 1.50 1.55 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.22 0.22 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.88 2.48 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 25.79 40.36 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 6.45 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.50 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment