[MAGNUM] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[MAGNUM] MAGNUM BERHAD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 349.54%
YoY- -84.88%
Quarter Report
Latest QR
Upcoming QR
MAGNUM's Result
MAGNUM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 133,036 120,664 109,689 102,466 101,472 548,580 689,957 -66.65%
PBT 87,200 -129,891 51,588 64,294 41,032 81,216 112,160 -15.46%
Tax -43,900 129,891 -34,148 -45,768 -41,032 -81,216 -90,638 -38.35%
NP 43,300 0 17,440 18,526 0 0 21,521 59.44%
-
NP to SH 43,300 -158,139 17,440 18,526 -7,424 -689 21,521 59.44%
-
Tax Rate 50.34% - 66.19% 71.19% 100.00% 100.00% 80.81% -
Total Cost 89,736 120,664 92,249 83,940 101,472 548,580 668,436 -73.81%
-
Net Worth 1,542,562 861,152 1,007,929 1,111,559 1,327,039 1,048,547 1,099,125 25.37%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 1,542,562 861,152 1,007,929 1,111,559 1,327,039 1,048,547 1,099,125 25.37%
NOSH 902,083 782,866 769,411 771,916 927,999 733,249 768,619 11.27%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 32.55% 0.00% 15.90% 18.08% 0.00% 0.00% 3.12% -
ROE 2.81% -18.36% 1.73% 1.67% -0.56% -0.07% 1.96% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 14.75 15.41 14.26 13.27 10.93 74.81 89.77 -70.03%
EPS 4.80 -20.20 2.27 2.40 -0.80 -0.10 2.80 43.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.10 1.31 1.44 1.43 1.43 1.43 12.67%
Adjusted Per Share Value based on latest NOSH - 794,214
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 9.26 8.40 7.63 7.13 7.06 38.17 48.01 -66.65%
EPS 3.01 -11.00 1.21 1.29 -0.52 -0.05 1.50 59.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0733 0.5992 0.7013 0.7734 0.9234 0.7296 0.7648 25.37%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 28/11/01 30/08/01 23/05/01 27/02/01 24/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment