[MPI] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Stock
[MPI] MALAYSIAN PACIFIC INDUSTRIES
Announcement Date
24-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 10.93%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MPI's Result
MPI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 1,653,624 1,526,578 1,465,169 1,440,570 1,356,516 972,507 0 -100.00%
PBT 546,764 501,342 474,316 467,120 425,240 100,571 0 -100.00%
Tax -179,960 -174,664 -173,901 -167,992 -155,596 -61,211 0 -100.00%
NP 366,804 326,678 300,414 299,128 269,644 39,360 0 -100.00%
-
NP to SH 366,804 326,678 300,414 299,128 269,644 39,360 0 -100.00%
-
Tax Rate 32.91% 34.84% 36.66% 35.96% 36.59% 60.86% - -
Total Cost 1,286,820 1,199,900 1,164,754 1,141,442 1,086,872 933,147 0 -100.00%
-
Net Worth 860,702 799,063 760,358 672,631 643,468 621,259 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - 113,411 54,214 - - 38,941 - -
Div Payout % - 34.72% 18.05% - - 98.94% - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 860,702 799,063 760,358 672,631 643,468 621,259 0 -100.00%
NOSH 201,098 203,246 203,304 203,211 204,275 209,361 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 22.18% 21.40% 20.50% 20.76% 19.88% 4.05% 0.00% -
ROE 42.62% 40.88% 39.51% 44.47% 41.90% 6.34% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 822.29 751.10 720.68 708.90 664.06 464.51 0.00 -100.00%
EPS 182.40 160.73 149.73 147.20 132.00 18.80 0.00 -100.00%
DPS 0.00 55.80 26.67 0.00 0.00 18.60 0.00 -
NAPS 4.28 3.9315 3.74 3.31 3.15 2.9674 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 203,344
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 787.88 727.34 698.09 686.36 646.32 463.35 0.00 -100.00%
EPS 174.77 155.65 143.13 142.52 128.47 18.75 0.00 -100.00%
DPS 0.00 54.04 25.83 0.00 0.00 18.55 0.00 -
NAPS 4.1008 3.8072 3.6228 3.2048 3.0658 2.96 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 25.25 39.00 51.00 0.00 0.00 0.00 0.00 -
P/RPS 3.07 5.19 7.08 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.84 24.26 34.51 0.00 0.00 0.00 0.00 -100.00%
EY 7.22 4.12 2.90 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 1.43 0.52 0.00 0.00 0.00 0.00 -
P/NAPS 5.90 9.92 13.64 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 16/10/00 21/08/00 02/05/00 24/01/00 26/10/99 - - -
Price 19.90 34.75 44.00 30.00 0.00 0.00 0.00 -
P/RPS 2.42 4.63 6.11 4.23 0.00 0.00 0.00 -100.00%
P/EPS 10.91 21.62 29.78 20.38 0.00 0.00 0.00 -100.00%
EY 9.17 4.63 3.36 4.91 0.00 0.00 0.00 -100.00%
DY 0.00 1.61 0.61 0.00 0.00 0.00 0.00 -
P/NAPS 4.65 8.84 11.76 9.06 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment