[MPI] QoQ Annualized Quarter Result on 30-Sep-1999 [#1]

Announcement Date
26-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- 585.07%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 1,526,578 1,465,169 1,440,570 1,356,516 972,507 0 -100.00%
PBT 501,342 474,316 467,120 425,240 100,571 0 -100.00%
Tax -174,664 -173,901 -167,992 -155,596 -61,211 0 -100.00%
NP 326,678 300,414 299,128 269,644 39,360 0 -100.00%
-
NP to SH 326,678 300,414 299,128 269,644 39,360 0 -100.00%
-
Tax Rate 34.84% 36.66% 35.96% 36.59% 60.86% - -
Total Cost 1,199,900 1,164,754 1,141,442 1,086,872 933,147 0 -100.00%
-
Net Worth 799,063 760,358 672,631 643,468 621,259 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div 113,411 54,214 - - 38,941 - -100.00%
Div Payout % 34.72% 18.05% - - 98.94% - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 799,063 760,358 672,631 643,468 621,259 0 -100.00%
NOSH 203,246 203,304 203,211 204,275 209,361 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 21.40% 20.50% 20.76% 19.88% 4.05% 0.00% -
ROE 40.88% 39.51% 44.47% 41.90% 6.34% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 751.10 720.68 708.90 664.06 464.51 0.00 -100.00%
EPS 160.73 149.73 147.20 132.00 18.80 0.00 -100.00%
DPS 55.80 26.67 0.00 0.00 18.60 0.00 -100.00%
NAPS 3.9315 3.74 3.31 3.15 2.9674 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 204,275
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 766.15 735.33 722.99 680.80 488.08 0.00 -100.00%
EPS 163.95 150.77 150.12 135.33 19.75 0.00 -100.00%
DPS 56.92 27.21 0.00 0.00 19.54 0.00 -100.00%
NAPS 4.0103 3.8161 3.3758 3.2294 3.118 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 39.00 51.00 0.00 0.00 0.00 0.00 -
P/RPS 5.19 7.08 0.00 0.00 0.00 0.00 -100.00%
P/EPS 24.26 34.51 0.00 0.00 0.00 0.00 -100.00%
EY 4.12 2.90 0.00 0.00 0.00 0.00 -100.00%
DY 1.43 0.52 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 9.92 13.64 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 21/08/00 02/05/00 24/01/00 26/10/99 - - -
Price 34.75 44.00 30.00 0.00 0.00 0.00 -
P/RPS 4.63 6.11 4.23 0.00 0.00 0.00 -100.00%
P/EPS 21.62 29.78 20.38 0.00 0.00 0.00 -100.00%
EY 4.63 3.36 4.91 0.00 0.00 0.00 -100.00%
DY 1.61 0.61 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 8.84 11.76 9.06 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment