[MUIPROP] QoQ Annualized Quarter Result on 30-Jun-2019 [#4]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 91.79%
YoY- 483.7%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 77,510 91,906 81,236 57,474 57,828 55,426 49,116 35.50%
PBT 17,992 24,900 28,824 27,331 19,229 22,194 21,052 -9.93%
Tax -4,632 -7,264 -6,000 -4,643 -4,536 -4,856 -1,000 177.61%
NP 13,360 17,636 22,824 22,688 14,693 17,338 20,052 -23.69%
-
NP to SH 5,216 7,938 13,444 17,085 8,908 11,226 13,688 -47.40%
-
Tax Rate 25.74% 29.17% 20.82% 16.99% 23.59% 21.88% 4.75% -
Total Cost 64,150 74,270 58,412 34,786 43,134 38,088 29,064 69.44%
-
Net Worth 276,435 276,213 273,990 271,693 261,394 260,727 262,432 3.52%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 276,435 276,213 273,990 271,693 261,394 260,727 262,432 3.52%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 17.24% 19.19% 28.10% 39.48% 25.41% 31.28% 40.83% -
ROE 1.89% 2.87% 4.91% 6.29% 3.41% 4.31% 5.22% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 10.46 12.40 10.96 7.76 7.80 7.48 6.63 35.48%
EPS 0.71 1.08 1.80 2.31 1.20 1.52 1.84 -46.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3731 0.3728 0.3698 0.3667 0.3528 0.3519 0.3542 3.52%
Adjusted Per Share Value based on latest NOSH - 764,059
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 10.14 12.03 10.63 7.52 7.57 7.25 6.43 35.44%
EPS 0.68 1.04 1.76 2.24 1.17 1.47 1.79 -47.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3618 0.3615 0.3586 0.3556 0.3421 0.3412 0.3435 3.51%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.20 0.185 0.17 0.205 0.17 0.225 0.275 -
P/RPS 1.91 1.49 1.55 2.64 2.18 3.01 4.15 -40.36%
P/EPS 28.41 17.27 9.37 8.89 14.14 14.85 14.89 53.77%
EY 3.52 5.79 10.67 11.25 7.07 6.73 6.72 -34.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.50 0.46 0.56 0.48 0.64 0.78 -21.72%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 11/06/20 26/02/20 21/11/19 29/08/19 30/05/19 12/02/19 21/11/18 -
Price 0.19 0.23 0.18 0.175 0.185 0.195 0.23 -
P/RPS 1.82 1.85 1.64 2.26 2.37 2.61 3.47 -34.93%
P/EPS 26.99 21.47 9.92 7.59 15.39 12.87 12.45 67.42%
EY 3.71 4.66 10.08 13.18 6.50 7.77 8.03 -40.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.62 0.49 0.48 0.52 0.55 0.65 -14.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment