[MUIPROP] QoQ Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 320.0%
YoY- 125.32%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 49,116 41,303 35,634 25,260 26,580 38,610 35,560 24.00%
PBT 21,052 10,065 9,130 3,988 3,340 6,217 5,118 156.50%
Tax -1,000 -3,284 -3,008 -1,412 -1,416 -3,025 -3,186 -53.78%
NP 20,052 6,781 6,122 2,576 1,924 3,192 1,932 375.13%
-
NP to SH 13,688 2,927 2,792 672 160 717 -465 -
-
Tax Rate 4.75% 32.63% 32.95% 35.41% 42.40% 48.66% 62.25% -
Total Cost 29,064 34,522 29,512 22,684 24,656 35,418 33,628 -9.25%
-
Net Worth 262,432 252,059 247,465 254,578 260,505 258,727 333,411 -14.73%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 262,432 252,059 247,465 254,578 260,505 258,727 333,411 -14.73%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 40.83% 16.42% 17.18% 10.20% 7.24% 8.27% 5.43% -
ROE 5.22% 1.16% 1.13% 0.26% 0.06% 0.28% -0.14% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 6.63 5.57 4.81 3.41 3.59 5.21 4.80 24.00%
EPS 1.84 0.40 0.37 0.10 0.04 0.10 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3542 0.3402 0.334 0.3436 0.3516 0.3492 0.45 -14.73%
Adjusted Per Share Value based on latest NOSH - 764,059
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 6.43 5.41 4.66 3.31 3.48 5.05 4.65 24.09%
EPS 1.79 0.38 0.37 0.09 0.02 0.09 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3435 0.3299 0.3239 0.3332 0.3409 0.3386 0.4364 -14.73%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.275 0.26 0.24 0.27 0.30 0.29 0.315 -
P/RPS 4.15 4.66 4.99 7.92 8.36 5.57 6.56 -26.28%
P/EPS 14.89 65.81 63.69 297.69 1,389.22 299.67 -501.55 -
EY 6.72 1.52 1.57 0.34 0.07 0.33 -0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.76 0.72 0.79 0.85 0.83 0.70 7.47%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 21/11/18 28/08/18 24/05/18 28/02/18 29/11/17 29/08/17 30/05/17 -
Price 0.23 0.255 0.285 0.255 0.285 0.285 0.31 -
P/RPS 3.47 4.57 5.93 7.48 7.94 5.47 6.46 -33.89%
P/EPS 12.45 64.55 75.63 281.15 1,319.75 294.51 -493.59 -
EY 8.03 1.55 1.32 0.36 0.08 0.34 -0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.75 0.85 0.74 0.81 0.82 0.69 -3.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment