[MUIPROP] QoQ Annualized Quarter Result on 30-Sep-2020 [#1]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
24-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 46.48%
YoY- 38.65%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 76,500 76,100 67,028 62,780 76,685 77,510 91,906 -11.52%
PBT 21,285 20,938 23,626 28,688 25,821 17,992 24,900 -9.93%
Tax -6,637 -6,373 -3,900 -2,484 -4,947 -4,632 -7,264 -5.84%
NP 14,648 14,565 19,726 26,204 20,874 13,360 17,636 -11.65%
-
NP to SH 7,671 7,373 12,582 18,640 12,725 5,216 7,938 -2.25%
-
Tax Rate 31.18% 30.44% 16.51% 8.66% 19.16% 25.74% 29.17% -
Total Cost 61,852 61,534 47,302 36,576 55,811 64,150 74,270 -11.49%
-
Net Worth 290,809 291,698 289,771 288,660 282,807 276,435 276,213 3.49%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 3,334 - - - - - - -
Div Payout % 43.46% - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 290,809 291,698 289,771 288,660 282,807 276,435 276,213 3.49%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 19.15% 19.14% 29.43% 41.74% 27.22% 17.24% 19.19% -
ROE 2.64% 2.53% 4.34% 6.46% 4.50% 1.89% 2.87% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 10.33 10.27 9.05 8.47 10.35 10.46 12.40 -11.47%
EPS 1.04 1.00 1.70 2.52 1.72 0.71 1.08 -2.48%
DPS 0.45 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3925 0.3937 0.3911 0.3896 0.3817 0.3731 0.3728 3.49%
Adjusted Per Share Value based on latest NOSH - 764,059
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 10.01 9.96 8.77 8.22 10.04 10.14 12.03 -11.54%
EPS 1.00 0.97 1.65 2.44 1.67 0.68 1.04 -2.58%
DPS 0.44 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3806 0.3818 0.3793 0.3778 0.3701 0.3618 0.3615 3.49%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.20 0.215 0.225 0.225 0.175 0.20 0.185 -
P/RPS 1.94 2.09 2.49 2.66 1.69 1.91 1.49 19.25%
P/EPS 19.32 21.60 13.25 8.94 10.19 28.41 17.27 7.77%
EY 5.18 4.63 7.55 11.18 9.81 3.52 5.79 -7.15%
DY 2.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.55 0.58 0.58 0.46 0.54 0.50 1.33%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 20/09/21 27/05/21 24/02/21 24/11/20 26/08/20 11/06/20 26/02/20 -
Price 0.19 0.225 0.20 0.22 0.34 0.19 0.23 -
P/RPS 1.84 2.19 2.21 2.60 3.29 1.82 1.85 -0.36%
P/EPS 18.35 22.61 11.78 8.74 19.80 26.99 21.47 -9.94%
EY 5.45 4.42 8.49 11.44 5.05 3.71 4.66 11.01%
DY 2.37 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.57 0.51 0.56 0.89 0.51 0.62 -15.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment