[DUTALND] YoY TTM Result on 31-Dec-2018 [#2]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 0.37%
YoY- 2609.16%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
TTM Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 201,176 115,331 26,445 23,362 107,972 17,635 45,954 27.87%
PBT -12,408 -12,515 4,695 6,030 24,156 179 77,877 -
Tax -10,497 451 -744 384,074 -10,690 -1,658 -13,814 -4.46%
NP -22,905 -12,064 3,951 390,104 13,466 -1,479 64,063 -
-
NP to SH -22,567 -11,789 4,304 390,904 14,429 -1,977 59,820 -
-
Tax Rate - - 15.85% -6,369.39% 44.25% 926.26% 17.74% -
Total Cost 224,081 127,395 22,494 -366,742 94,506 19,114 -18,109 -
-
Net Worth 1,214,755 1,239,439 1,269,177 1,303,021 939,190 930,729 922,821 4.68%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 83 - 423 423 - - - -
Div Payout % 0.00% - 9.83% 0.11% - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 1,214,755 1,239,439 1,269,177 1,303,021 939,190 930,729 922,821 4.68%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -11.39% -10.46% 14.94% 1,669.82% 12.47% -8.39% 139.41% -
ROE -1.86% -0.95% 0.34% 30.00% 1.54% -0.21% 6.48% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 24.18 13.68 3.13 2.76 12.76 2.08 5.48 28.04%
EPS -2.71 -1.40 0.51 46.20 1.71 -0.23 7.13 -
DPS 0.01 0.00 0.05 0.05 0.00 0.00 0.00 -
NAPS 1.46 1.47 1.50 1.54 1.11 1.10 1.10 4.82%
Adjusted Per Share Value based on latest NOSH - 846,118
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 24.70 14.16 3.25 2.87 13.26 2.17 5.64 27.88%
EPS -2.77 -1.45 0.53 47.99 1.77 -0.24 7.34 -
DPS 0.01 0.00 0.05 0.05 0.00 0.00 0.00 -
NAPS 1.4914 1.5217 1.5583 1.5998 1.1531 1.1427 1.133 4.68%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.35 0.365 0.44 0.465 0.55 0.40 0.455 -
P/RPS 1.45 2.67 14.08 16.84 4.31 19.19 8.31 -25.22%
P/EPS -12.90 -26.11 86.50 1.01 32.25 -171.19 6.38 -
EY -7.75 -3.83 1.16 99.35 3.10 -0.58 15.67 -
DY 0.03 0.00 0.11 0.11 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.29 0.30 0.50 0.36 0.41 -8.53%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 25/02/22 11/03/21 25/02/20 25/02/19 28/02/18 27/02/17 24/02/16 -
Price 0.37 0.375 0.41 0.505 0.575 0.44 0.475 -
P/RPS 1.53 2.74 13.12 18.29 4.51 21.11 8.67 -25.08%
P/EPS -13.64 -26.82 80.60 1.09 33.72 -188.31 6.66 -
EY -7.33 -3.73 1.24 91.48 2.97 -0.53 15.01 -
DY 0.03 0.00 0.12 0.10 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.27 0.33 0.52 0.40 0.43 -8.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment