[ORIENT] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 336.19%
YoY- -95.69%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 3,306,788 3,561,184 3,364,478 3,165,698 2,852,114 3,825,552 5,161,211 -25.70%
PBT 589,590 911,860 110,721 -13,384 32,080 -672,604 453,726 19.09%
Tax -96,540 -141,592 -34,299 -46,597 -52,094 -59,148 -105,466 -5.73%
NP 493,050 770,268 76,422 -59,981 -20,014 -731,752 348,260 26.11%
-
NP to SH 313,950 488,188 114,808 15,584 -6,598 -327,084 350,549 -7.09%
-
Tax Rate 16.37% 15.53% 30.98% - 162.39% - 23.24% -
Total Cost 2,813,738 2,790,916 3,288,056 3,225,679 2,872,128 4,557,304 4,812,951 -30.10%
-
Net Worth 6,656,111 6,729,563 6,553,442 6,387,185 6,428,687 6,267,269 6,666,968 -0.10%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 173,701 347,402 148,886 198,515 223,330 446,660 248,144 -21.17%
Div Payout % 55.33% 71.16% 129.68% 1,273.84% 0.00% 0.00% 70.79% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 6,656,111 6,729,563 6,553,442 6,387,185 6,428,687 6,267,269 6,666,968 -0.10%
NOSH 620,393 620,393 620,393 620,393 620,393 620,393 620,393 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 14.91% 21.63% 2.27% -1.89% -0.70% -19.13% 6.75% -
ROE 4.72% 7.25% 1.75% 0.24% -0.10% -5.22% 5.26% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 533.04 574.05 542.34 510.30 459.75 616.66 831.97 -25.70%
EPS 50.60 78.68 18.51 2.51 -1.06 -52.72 56.51 -7.10%
DPS 28.00 56.00 24.00 32.00 36.00 72.00 40.00 -21.17%
NAPS 10.7294 10.8478 10.5639 10.2959 10.3628 10.1026 10.7469 -0.10%
Adjusted Per Share Value based on latest NOSH - 620,393
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 533.02 574.02 542.31 510.27 459.73 616.63 831.93 -25.70%
EPS 50.61 78.69 18.51 2.51 -1.06 -52.72 56.50 -7.08%
DPS 28.00 56.00 24.00 32.00 36.00 72.00 40.00 -21.17%
NAPS 10.7289 10.8473 10.5634 10.2954 10.3623 10.1021 10.7464 -0.10%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 5.10 5.19 5.47 5.17 5.66 4.99 6.55 -
P/RPS 0.96 0.90 1.01 1.01 1.23 0.81 0.79 13.88%
P/EPS 10.08 6.60 29.56 205.81 -532.17 -9.46 11.59 -8.89%
EY 9.92 15.16 3.38 0.49 -0.19 -10.57 8.63 9.74%
DY 5.49 10.79 4.39 6.19 6.36 14.43 6.11 -6.89%
P/NAPS 0.48 0.48 0.52 0.50 0.55 0.49 0.61 -14.77%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 26/08/21 28/05/21 26/03/21 26/11/20 26/08/20 30/06/20 28/02/20 -
Price 5.17 5.18 5.18 5.48 5.26 5.66 6.27 -
P/RPS 0.97 0.90 0.96 1.07 1.14 0.92 0.75 18.72%
P/EPS 10.22 6.58 27.99 218.15 -494.56 -10.74 11.10 -5.36%
EY 9.79 15.19 3.57 0.46 -0.20 -9.32 9.01 5.69%
DY 5.42 10.81 4.63 5.84 6.84 12.72 6.38 -10.31%
P/NAPS 0.48 0.48 0.49 0.53 0.51 0.56 0.58 -11.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment