[ORIENT] YoY Cumulative Quarter Result on 30-Sep-2020 [#3] | Financial Results | I3investor

[ORIENT] YoY Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock

[ORIENT] ORIENTAL HOLDINGS BHD

Announcement Date

26-Nov-2020

Admission Sponsor

-

Sponsor

-

Financial Year

31-Dec-2020

Quarter

30-Sep-2020 [#3]

Profit Trend

QoQ- 454.29%

YoY- -95.69%

Quarter Report

ORIH03-Q3FY20_Quarterly Reporting.pdf

ORIENT's Result

ORIENT's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/23	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	CAGR
Cumulative Result
Revenue	3,056,382	2,839,396	2,361,483	2,374,274	4,061,598	4,967,965	4,601,554	-6.58%
YoY %	7.64%	20.24%	-0.54%	-41.54%	-18.24%	7.96%	-	-
Horiz. %	66.42%	61.71%	51.32%	51.60%	88.27%	107.96%	100.00%	-
PBT	676,279	872,101	435,768	-10,038	338,141	454,006	374,807	10.33%
YoY %	-22.45%	100.13%	4,441.18%	-102.97%	-25.52%	21.13%	-	-
Horiz. %	180.43%	232.68%	116.26%	-2.68%	90.22%	121.13%	100.00%	-
Tax	-70,040	-144,027	-74,769	-34,948	-76,596	-88,586	-74,945	-1.12%
YoY %	51.37%	-92.63%	-113.94%	54.37%	13.53%	-18.20%	-	-
Horiz. %	93.46%	192.18%	99.77%	46.63%	102.20%	118.20%	100.00%	-
NP	606,239	728,074	360,999	-44,986	261,545	365,420	299,862	12.44%
YoY %	-16.73%	101.68%	902.47%	-117.20%	-28.43%	21.86%	-	-
Horiz. %	202.17%	242.80%	120.39%	-15.00%	87.22%	121.86%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	516,853	506,999	225,631	11,688	270,963	396,025	284,886	10.43%
YoY %	1.94%	124.70%	1,830.45%	-95.69%	-31.58%	39.01%	-	-
Horiz. %	181.42%	177.97%	79.20%	4.10%	95.11%	139.01%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	10.36%	16.51%	17.16%	-	22.65%	19.51%	20.00%	-
YoY %	-37.25%	-3.79%	0.00%	-	16.09%	-2.45%	-	-
Horiz. %	51.80%	82.55%	85.80%	-	113.25%	97.55%	100.00%	-
Total Cost	2,450,143	2,111,322	2,000,484	2,419,260	3,800,053	4,602,545	4,301,692	-8.95%
YoY %	16.05%	5.54%	-17.31%	-36.34%	-17.44%	6.99%	-	-
Horiz. %	56.96%	49.08%	46.50%	56.24%	88.34%	106.99%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	7,742,241	7,024,606	6,703,321	6,387,185	6,621,620	6,554,931	6,084,572	4.09%
YoY %	10.22%	4.79%	4.95%	-3.54%	1.02%	7.73%	-	-
Horiz. %	127.24%	115.45%	110.17%	104.97%	108.83%	107.73%	100.00%	-

	30/09/23	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	CAGR
Dividend
Div	248,144	186,108	148,886	148,886	248,144	210,923	86,850	19.11%
YoY %	33.33%	25.00%	0.00%	-40.00%	17.65%	142.86%	-	-
Horiz. %	285.72%	214.29%	171.43%	171.43%	285.72%	242.86%	100.00%	-
Div Payout %	48.01%	36.71%	65.99%	1,273.84%	91.58%	53.26%	30.49%	-
YoY %	30.78%	-44.37%	-94.82%	1,290.96%	71.95%	74.68%	-	-
Horiz. %	157.46%	120.40%	216.43%	4,177.89%	300.36%	174.68%	100.00%	-

	30/09/23	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	CAGR
Equity
Net Worth	7,742,241	7,024,606	6,703,321	6,387,185	6,621,620	6,554,931	6,084,572	4.09%
YoY %	10.22%	4.79%	4.95%	-3.54%	1.02%	7.73%	-	-
Horiz. %	127.24%	115.45%	110.17%	104.97%	108.83%	107.73%	100.00%	-
NOSH	620,393	620,393	620,393	620,393	620,393	620,393	620,393	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	30/09/23	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	CAGR
Ratio Analysis
NP Margin	19.84%	25.64%	15.29%	-1.89%	6.44%	7.36%	6.52%	-
YoY %	-22.62%	67.69%	908.99%	-129.35%	-12.50%	12.88%	-	-
Horiz. %	304.29%	393.25%	234.51%	-28.99%	98.77%	112.88%	100.00%	-
ROE	6.68%	7.22%	3.37%	0.18%	4.09%	6.04%	4.68%	-
YoY %	-7.48%	114.24%	1,772.22%	-95.60%	-32.28%	29.06%	-	-
Horiz. %	142.74%	154.27%	72.01%	3.85%	87.39%	129.06%	100.00%	-

	30/09/23	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	CAGR
Per Share
RPS	492.68	457.70	380.66	382.72	654.71	800.82	741.75	-6.58%
YoY %	7.64%	20.24%	-0.54%	-41.54%	-18.25%	7.96%	-	-
Horiz. %	66.42%	61.71%	51.32%	51.60%	88.27%	107.96%	100.00%	-
EPS	83.31	81.73	36.37	1.88	43.68	63.84	45.92	10.43%
YoY %	1.93%	124.72%	1,834.57%	-95.70%	-31.58%	39.02%	-	-
Horiz. %	181.42%	177.98%	79.20%	4.09%	95.12%	139.02%	100.00%	-
DPS	40.00	30.00	24.00	24.00	40.00	34.00	14.00	19.11%
YoY %	33.33%	25.00%	0.00%	-40.00%	17.65%	142.86%	-	-
Horiz. %	285.71%	214.29%	171.43%	171.43%	285.71%	242.86%	100.00%	-
NAPS	12.4802	11.3234	10.8055	10.2959	10.6738	10.5663	9.8081	4.09%
YoY %	10.22%	4.79%	4.95%	-3.54%	1.02%	7.73%	-	-
Horiz. %	127.24%	115.45%	110.17%	104.97%	108.83%	107.73%	100.00%	-

	30/09/23	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	CAGR
Adjusted Per Share Value based on latest NOSH - 620,393
RPS	492.65	457.68	380.64	382.70	654.68	800.78	741.72	-6.58%
YoY %	7.64%	20.24%	-0.54%	-41.54%	-18.24%	7.96%	-	-
Horiz. %	66.42%	61.71%	51.32%	51.60%	88.27%	107.96%	100.00%	-
EPS	83.31	81.72	36.37	1.88	43.68	63.83	45.92	10.43%
YoY %	1.95%	124.69%	1,834.57%	-95.70%	-31.57%	39.00%	-	-
Horiz. %	181.42%	177.96%	79.20%	4.09%	95.12%	139.00%	100.00%	-
DPS	40.00	30.00	24.00	24.00	40.00	34.00	14.00	19.11%
YoY %	33.33%	25.00%	0.00%	-40.00%	17.65%	142.86%	-	-
Horiz. %	285.71%	214.29%	171.43%	171.43%	285.71%	242.86%	100.00%	-
NAPS	12.4796	11.3228	10.805	10.2954	10.6733	10.5658	9.8076	4.09%
YoY %	10.22%	4.79%	4.95%	-3.54%	1.02%	7.73%	-	-
Horiz. %	127.24%	115.45%	110.17%	104.97%	108.83%	107.73%	100.00%	-

	30/09/23	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/09/23	30/09/22	30/09/21	30/09/20	30/09/19	28/09/18	29/09/17	-
Price	6.37	6.49	5.10	5.17	6.50	6.20	6.58	-
P/RPS	1.29	1.42	1.34	1.35	0.99	0.77	0.89	6.37%
YoY %	-9.15%	5.97%	-0.74%	36.36%	28.57%	-13.48%	-	-
Horiz. %	144.94%	159.55%	150.56%	151.69%	111.24%	86.52%	100.00%	-
P/EPS	7.65	7.94	14.02	274.41	14.88	9.71	14.33	-9.92%
YoY %	-3.65%	-43.37%	-94.89%	1,744.15%	53.24%	-32.24%	-	-
Horiz. %	53.38%	55.41%	97.84%	1,914.93%	103.84%	67.76%	100.00%	-
EY	13.08	12.59	7.13	0.36	6.72	10.30	6.98	11.02%
YoY %	3.89%	76.58%	1,880.56%	-94.64%	-34.76%	47.56%	-	-
Horiz. %	187.39%	180.37%	102.15%	5.16%	96.28%	147.56%	100.00%	-
DY	6.28	4.62	4.71	4.64	6.15	5.48	2.13	19.73%
YoY %	35.93%	-1.91%	1.51%	-24.55%	12.23%	157.28%	-	-
Horiz. %	294.84%	216.90%	221.13%	217.84%	288.73%	257.28%	100.00%	-
P/NAPS	0.51	0.57	0.47	0.50	0.61	0.59	0.67	-4.44%
YoY %	-10.53%	21.28%	-6.00%	-18.03%	3.39%	-11.94%	-	-
Horiz. %	76.12%	85.07%	70.15%	74.63%	91.04%	88.06%	100.00%	-

	30/09/23	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	CAGR
Price Multiplier on Announcement Date
Date	29/11/23	24/11/22	23/11/21	26/11/20	27/11/19	27/11/18	22/11/17	-
Price	6.29	6.74	5.32	5.48	6.50	5.92	6.55	-
P/RPS	1.28	1.47	1.40	1.43	0.99	0.74	0.88	6.44%
YoY %	-12.93%	5.00%	-2.10%	44.44%	33.78%	-15.91%	-	-
Horiz. %	145.45%	167.05%	159.09%	162.50%	112.50%	84.09%	100.00%	-
P/EPS	7.55	8.25	14.63	290.86	14.88	9.27	14.26	-10.05%
YoY %	-8.48%	-43.61%	-94.97%	1,854.70%	60.52%	-34.99%	-	-
Horiz. %	52.95%	57.85%	102.59%	2,039.69%	104.35%	65.01%	100.00%	-
EY	13.25	12.13	6.84	0.34	6.72	10.78	7.01	11.18%
YoY %	9.23%	77.34%	1,911.76%	-94.94%	-37.66%	53.78%	-	-
Horiz. %	189.02%	173.04%	97.57%	4.85%	95.86%	153.78%	100.00%	-
DY	6.36	4.45	4.51	4.38	6.15	5.74	2.14	19.89%
YoY %	42.92%	-1.33%	2.97%	-28.78%	7.14%	168.22%	-	-
Horiz. %	297.20%	207.94%	210.75%	204.67%	287.38%	268.22%	100.00%	-
P/NAPS	0.50	0.60	0.49	0.53	0.61	0.56	0.67	-4.75%
YoY %	-16.67%	22.45%	-7.55%	-13.11%	8.93%	-16.42%	-	-
Horiz. %	74.63%	89.55%	73.13%	79.10%	91.04%	83.58%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Post a Comment

Featured Posts

Moomoo MY

Open a Moomoo Account Today and Win an Apple iPad Air*!

Latest Videos

MQ Market Updates - 29 April 2024

MQ Trader

MQ Trading Signals

2024-04-29 16:05:00

EMA 5

5 Mins

SELL

2024-04-29 16:00:00

EMA 5

30 Mins

SELL

2024-04-29 15:45:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-04-29 15:40:00

TURTLE SYSTEM 20

5 Mins

BUY

2024-04-29 15:00:00

EMA 5

5 Mins

BUY

More Trading Signals

Apps

Send individual or group chats with anyone on i3investor

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

Online learning and teaching marketplace

Top Articles

1

AmInvest Research Reports

Stock on Radar - YTL Corporation

2

save malaysia!

Why detractors silent about PMX’s latest Saudi trip to attend WEF after whipping up a storm on his maiden trip

3

TA Sector Research

Weekly Strategy - Buying Support Needed to Cushion Negative External News Flows

4

save malaysia!

Make EPF account restructuring a step towards a more comprehensive pension reform — Hawati Abdul Hamid and Puteri Marjan Megat Muzafar

5

save malaysia!

Should “stakeholders” sue Bloomberg to prove 2nd casino licence claim for Johor’s Forest City is “sheer slander”?

6

TA Sector Research

Daily Market Commentary - 29 Apr 2024

7

save malaysia!

YTL Power, YTL Corp touch new highs

8

save malaysia!

Trade-related and ESG measures must be fair to developing countries - Tengku Zafrul

Hot Stocks Today >

1

TASCO BERHAD

1000

2

YTL POWER INTERNATIONAL BHD

483

3

MY E.G. SERVICES BHD

367

4

PERAK TRANSIT BERHAD

343

5

MALAYSIAN PACIFIC INDUSTRIES

336

6

YTL CORPORATION BHD

323

7

HONG LEONG INDUSTRIES BHD

316

8

CAPITAL A BERHAD

252

9

SAPURA ENERGY BERHAD

206

10

TOP GLOVE CORPORATION BHD

205

Daily Stocks

0.005

0.00

73,200

0.005

0.00

73,200

0.005

0.00

73,200

KUAISHO-C17

0.10

-0.055

70,000

KUAISHO-C17

0.10

-0.055

70,000

KUAISHO-C17

0.10

-0.055

70,000

KUAISHO-C17

0.08

-0.12

58,800

SIMEPROP-C24

0.165

-0.025

50,000

KUAISHO-C15

0.07

-0.02

30,000

KUAISHO-C15

0.07

-0.02

30,000

More active Stocks

0.005

0.00

73,200

0.005

0.00

73,200

0.005

0.00

73,200

0.125

0.00

0

KUAISHO-C12

0.175

0.00

0

KUAISHO-C11

0.04

0.00

0

0.195

0.00

0

0.005

0.00

0

0.06

0.00

0

0.085

0.00

0

More gainer Stocks

KUAISHO-C17

0.08

-0.12

58,800

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C17

0.10

-0.055

70,000

KUAISHO-C17

0.10

-0.055

70,000

KUAISHO-C17

0.10

-0.055

70,000

KUAISHO-C16

0.01

-0.035

10,000

KUAISHO-C16

0.01

-0.035

10,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

1

2

TA

3

Affin Hwang

4

Rakuten Trade

5

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....