[ORIENT] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock

[ORIENT] ORIENTAL HOLDINGS BHD

Announcement Date

27-Feb-2017

Admission Sponsor

Sponsor

Financial Year

31-Dec-2016

Quarter

31-Dec-2016 [#4]

Profit Trend

QoQ- 69.28%

YoY- 6.73%

Quarter Report

OHB-Q4_2016-170227.pdf

Latest QR

Upcoming QR

ORIENT's Result

ORIENT's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	30/06/16	31/03/16	CAGR
Annualized Quarter Result
Revenue	6,135,405	6,629,756	6,792,340	5,524,258	4,897,496	4,594,446	4,860,336	16.78%
YoY %	-7.46%	-2.39%	22.95%	12.80%	6.60%	-5.47%	-	-
Horiz. %	126.23%	136.41%	139.75%	113.66%	100.76%	94.53%	100.00%	-
PBT	499,742	436,800	399,564	387,132	125,325	10,586	260,156	54.46%
YoY %	14.41%	9.32%	3.21%	208.90%	1,083.87%	-95.93%	-	-
Horiz. %	192.09%	167.90%	153.59%	148.81%	48.17%	4.07%	100.00%	-
Tax	-99,926	-93,910	-131,036	-88,919	-62,062	-59,410	-73,372	22.84%
YoY %	-6.41%	28.33%	-47.37%	-43.27%	-4.46%	19.03%	-	-
Horiz. %	136.19%	127.99%	178.59%	121.19%	84.59%	80.97%	100.00%	-
NP	399,816	342,890	268,528	298,213	63,262	-48,824	186,784	66.01%
YoY %	16.60%	27.69%	-9.95%	371.39%	229.57%	-126.14%	-	-
Horiz. %	214.05%	183.58%	143.76%	159.66%	33.87%	-26.14%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	379,848	358,816	260,188	279,484	165,102	110,760	271,892	24.94%
YoY %	5.86%	37.91%	-6.90%	69.28%	49.06%	-59.26%	-	-
Horiz. %	139.71%	131.97%	95.70%	102.79%	60.72%	40.74%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	20.00%	21.50%	32.79%	22.97%	49.52%	561.21%	28.20%	-
YoY %	-6.98%	-34.43%	42.75%	-53.61%	-91.18%	1,890.11%	-	-
Horiz. %	70.92%	76.24%	116.28%	81.45%	175.60%	1,990.11%	100.00%	-
Total Cost	5,735,589	6,286,866	6,523,812	5,226,045	4,834,233	4,643,270	4,673,552	14.61%
YoY %	-8.77%	-3.63%	24.83%	8.10%	4.11%	-0.65%	-	-
Horiz. %	122.72%	134.52%	139.59%	111.82%	103.44%	99.35%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	6,084,572	5,998,133	6,001,996	5,867,354	5,646,660	5,510,278	5,530,310	6.56%
YoY %	1.44%	-0.06%	2.29%	3.91%	2.48%	-0.36%	-	-
Horiz. %	110.02%	108.46%	108.53%	106.09%	102.10%	99.64%	100.00%	-

	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	30/06/16	31/03/16	CAGR
Dividend
Div	115,800	173,700	198,427	124,067	115,803	173,643	198,461	-30.15%
YoY %	-33.33%	-12.46%	59.94%	7.14%	-33.31%	-12.51%	-	-
Horiz. %	58.35%	87.52%	99.98%	62.51%	58.35%	87.49%	100.00%	-
Div Payout %	30.49%	48.41%	76.26%	44.39%	70.14%	156.77%	72.99%	-
YoY %	-37.02%	-36.52%	71.80%	-36.71%	-55.26%	114.78%	-	-
Horiz. %	41.77%	66.32%	104.48%	60.82%	96.10%	214.78%	100.00%	-

	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	30/06/16	31/03/16	CAGR
Equity
Net Worth	6,084,572	5,998,133	6,001,996	5,867,354	5,646,660	5,510,278	5,530,310	6.56%
YoY %	1.44%	-0.06%	2.29%	3.91%	2.48%	-0.36%	-	-
Horiz. %	110.02%	108.46%	108.53%	106.09%	102.10%	99.64%	100.00%	-
NOSH	620,393	620,359	620,085	620,339	620,375	620,156	620,191	0.02%
YoY %	0.01%	0.04%	-0.04%	-0.01%	0.04%	-0.01%	-	-
Horiz. %	100.03%	100.03%	99.98%	100.02%	100.03%	99.99%	100.00%	-

	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	30/06/16	31/03/16	CAGR
Ratio Analysis
NP Margin	6.52%	5.17%	3.95%	5.40%	1.29%	-1.06%	3.84%	-
YoY %	26.11%	30.89%	-26.85%	318.60%	221.70%	-127.60%	-	-
Horiz. %	169.79%	134.64%	102.86%	140.63%	33.59%	-27.60%	100.00%	-
ROE	6.24%	5.98%	4.34%	4.76%	2.92%	2.01%	4.92%	-
YoY %	4.35%	37.79%	-8.82%	63.01%	45.27%	-59.15%	-	-
Horiz. %	126.83%	121.54%	88.21%	96.75%	59.35%	40.85%	100.00%	-

	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	30/06/16	31/03/16	CAGR
Per Share
RPS	989.00	1,068.70	1,095.39	890.52	789.44	740.85	783.68	16.76%
YoY %	-7.46%	-2.44%	23.01%	12.80%	6.56%	-5.47%	-	-
Horiz. %	126.20%	136.37%	139.78%	113.63%	100.73%	94.53%	100.00%	-
EPS	61.23	57.84	41.96	45.05	26.61	17.86	43.84	24.92%
YoY %	5.86%	37.85%	-6.86%	69.30%	48.99%	-59.26%	-	-
Horiz. %	139.67%	131.93%	95.71%	102.76%	60.70%	40.74%	100.00%	-
DPS	18.67	28.00	32.00	20.00	18.67	28.00	32.00	-30.15%
YoY %	-33.32%	-12.50%	60.00%	7.12%	-33.32%	-12.50%	-	-
Horiz. %	58.34%	87.50%	100.00%	62.50%	58.34%	87.50%	100.00%	-
NAPS	9.8081	9.6688	9.6793	9.4583	9.102	8.8853	8.9171	6.54%
YoY %	1.44%	-0.11%	2.34%	3.91%	2.44%	-0.36%	-	-
Horiz. %	109.99%	108.43%	108.55%	106.07%	102.07%	99.64%	100.00%	-

	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	30/06/16	31/03/16	CAGR
Adjusted Per Share Value based on latest NOSH - 620,309
RPS	988.95	1,068.64	1,094.84	890.44	789.42	740.57	783.43	16.78%
YoY %	-7.46%	-2.39%	22.95%	12.80%	6.60%	-5.47%	-	-
Horiz. %	126.23%	136.41%	139.75%	113.66%	100.76%	94.53%	100.00%	-
EPS	61.23	57.84	41.94	45.05	26.61	17.85	43.83	24.94%
YoY %	5.86%	37.91%	-6.90%	69.30%	49.08%	-59.27%	-	-
Horiz. %	139.70%	131.96%	95.69%	102.78%	60.71%	40.73%	100.00%	-
DPS	18.67	28.00	31.98	20.00	18.67	27.99	31.99	-30.13%
YoY %	-33.32%	-12.45%	59.90%	7.12%	-33.30%	-12.50%	-	-
Horiz. %	58.36%	87.53%	99.97%	62.52%	58.36%	87.50%	100.00%	-
NAPS	9.8076	9.6683	9.6745	9.4575	9.1017	8.8819	8.9142	6.56%
YoY %	1.44%	-0.06%	2.29%	3.91%	2.47%	-0.36%	-	-
Horiz. %	110.02%	108.46%	108.53%	106.09%	102.10%	99.64%	100.00%	-

	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	30/06/16	31/03/16	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/09/17	30/06/17	31/03/17	30/12/16	30/09/16	30/06/16	31/03/16	-
Price	6.58	6.67	6.60	6.80	6.96	6.63	6.91	-
P/RPS	0.67	0.62	0.60	0.76	0.88	0.89	0.88	-16.60%
YoY %	8.06%	3.33%	-21.05%	-13.64%	-1.12%	1.14%	-	-
Horiz. %	76.14%	70.45%	68.18%	86.36%	100.00%	101.14%	100.00%	-
P/EPS	10.75	11.53	15.73	15.09	26.15	37.12	15.76	-22.49%
YoY %	-6.76%	-26.70%	4.24%	-42.29%	-29.55%	135.53%	-	-
Horiz. %	68.21%	73.16%	99.81%	95.75%	165.93%	235.53%	100.00%	-
EY	9.31	8.67	6.36	6.63	3.82	2.69	6.34	29.16%
YoY %	7.38%	36.32%	-4.07%	73.56%	42.01%	-57.57%	-	-
Horiz. %	146.85%	136.75%	100.32%	104.57%	60.25%	42.43%	100.00%	-
DY	2.84	4.20	4.85	2.94	2.68	4.22	4.63	-27.78%
YoY %	-32.38%	-13.40%	64.97%	9.70%	-36.49%	-8.86%	-	-
Horiz. %	61.34%	90.71%	104.75%	63.50%	57.88%	91.14%	100.00%	-
P/NAPS	0.67	0.69	0.68	0.72	0.76	0.75	0.77	-8.84%
YoY %	-2.90%	1.47%	-5.56%	-5.26%	1.33%	-2.60%	-	-
Horiz. %	87.01%	89.61%	88.31%	93.51%	98.70%	97.40%	100.00%	-

	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	30/06/16	31/03/16	CAGR
Price Multiplier on Announcement Date
Date	22/11/17	23/08/17	24/05/17	27/02/17	17/11/16	23/08/16	26/05/16	-
Price	6.55	6.60	6.63	6.45	6.80	7.10	6.89	-
P/RPS	0.66	0.62	0.61	0.72	0.86	0.96	0.88	-17.43%
YoY %	6.45%	1.64%	-15.28%	-16.28%	-10.42%	9.09%	-	-
Horiz. %	75.00%	70.45%	69.32%	81.82%	97.73%	109.09%	100.00%	-
P/EPS	10.70	11.41	15.80	14.32	25.55	39.75	15.72	-22.60%
YoY %	-6.22%	-27.78%	10.34%	-43.95%	-35.72%	152.86%	-	-
Horiz. %	68.07%	72.58%	100.51%	91.09%	162.53%	252.86%	100.00%	-
EY	9.35	8.76	6.33	6.99	3.91	2.52	6.36	29.26%
YoY %	6.74%	38.39%	-9.44%	78.77%	55.16%	-60.38%	-	-
Horiz. %	147.01%	137.74%	99.53%	109.91%	61.48%	39.62%	100.00%	-
DY	2.85	4.24	4.83	3.10	2.75	3.94	4.64	-27.72%
YoY %	-32.78%	-12.22%	55.81%	12.73%	-30.20%	-15.09%	-	-
Horiz. %	61.42%	91.38%	104.09%	66.81%	59.27%	84.91%	100.00%	-
P/NAPS	0.67	0.68	0.68	0.68	0.75	0.80	0.77	-8.84%
YoY %	-1.47%	0.00%	0.00%	-9.33%	-6.25%	3.90%	-	-
Horiz. %	87.01%	88.31%	88.31%	88.31%	97.40%	103.90%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 13 May 2024

MQ Trader

MQ Trading Signals

2024-05-14 09:00:00

EMA 5

Hourly

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

SENDAI

EVERSENDAI CORPORATION BERHAD

358

PTRANS

PERAK TRANSIT BERHAD

331

MPI

MALAYSIAN PACIFIC INDUSTRIES

327

GENTING

GENTING BHD

319

HLIND

HONG LEONG INDUSTRIES BHD

318

YTLPOWR

YTL POWER INTERNATIONAL BHD

262

GENM

GENTING MALAYSIA BERHAD

257

TOPGLOV

TOP GLOVE CORPORATION BHD

245

SAPNRG

SAPURA ENERGY BERHAD

217

Daily Stocks

HSI-CXG

0.215

+0.005

158,332,600

MMAG-WC

0.165

+0.01

150,963,600

FPHB

0.415

+0.175

114,631,500

MMAG

0.395

+0.02

43,650,700

HSI-HUZ

0.235

-0.005

41,058,000

0.245

+0.035

29,513,000

ICONIC

0.115

0.00

27,671,000

0.35

+0.015

26,265,400

VELESTO

0.285

0.00

20,439,600

MQTECH

0.015

+0.005

18,419,800

More active Stocks

MPI

32.46

+0.38

60,400

PTT

1.86

+0.29

1,997,000

CRESNDO

3.64

+0.19

644,500

YTLPOWR

5.10

+0.18

12,605,500

FPHB

0.415

+0.175

114,631,500

UTDPLT

25.50

+0.14

46,900

AWC

1.09

+0.12

5,805,500

YTLPOWR-C43

0.58

+0.12

17,000

MTEC

1.28

+0.11

4,701,900

MPHBCAP

1.48

+0.11

281,200

More gainer Stocks

ALLIANZ

21.46

-0.30

14,300

KOBAY

2.26

-0.23

2,518,600

AJI

18.70

-0.20

145,400

IDEAL

3.40

-0.20

6,000

APOLLO

6.83

-0.16

8,700

HLFG

17.58

-0.14

9,600

KUAISHO-C17

0.08

-0.12

58,800

PETDAG

21.22

-0.12

33,100

AMWAY

7.23

-0.11

2,900

KUAISHO-C16

0.01

-0.085

20,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More