[ORIENT] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock

[ORIENT] ORIENTAL HOLDINGS BHD

Announcement Date

17-Nov-2016

Admission Sponsor

Sponsor

Financial Year

31-Dec-2016

Quarter

30-Sep-2016 [#3]

Profit Trend

QoQ- 49.06%

YoY- -79.07%

Quarter Report

OHB-Q3_2016-161117.pdf

Latest QR

Upcoming QR

ORIENT's Result

ORIENT's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/17	31/03/17	31/12/16	30/09/16	30/06/16	31/03/16	31/12/15	CAGR
Annualized Quarter Result
Revenue	6,629,756	6,792,340	5,524,258	4,897,496	4,594,446	4,860,336	4,384,367	31.77%
YoY %	-2.39%	22.95%	12.80%	6.60%	-5.47%	10.86%	-	-
Horiz. %	151.21%	154.92%	126.00%	111.70%	104.79%	110.86%	100.00%	-
PBT	436,800	399,564	387,132	125,325	10,586	260,156	348,370	16.29%
YoY %	9.32%	3.21%	208.90%	1,083.87%	-95.93%	-25.32%	-	-
Horiz. %	125.38%	114.70%	111.13%	35.97%	3.04%	74.68%	100.00%	-
Tax	-93,910	-131,036	-88,919	-62,062	-59,410	-73,372	-75,011	16.17%
YoY %	28.33%	-47.37%	-43.27%	-4.46%	19.03%	2.19%	-	-
Horiz. %	125.19%	174.69%	118.54%	82.74%	79.20%	97.81%	100.00%	-
NP	342,890	268,528	298,213	63,262	-48,824	186,784	273,359	16.32%
YoY %	27.69%	-9.95%	371.39%	229.57%	-126.14%	-31.67%	-	-
Horiz. %	125.44%	98.23%	109.09%	23.14%	-17.86%	68.33%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	358,816	260,188	279,484	165,102	110,760	271,892	261,861	23.39%
YoY %	37.91%	-6.90%	69.28%	49.06%	-59.26%	3.83%	-	-
Horiz. %	137.03%	99.36%	106.73%	63.05%	42.30%	103.83%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	21.50%	32.79%	22.97%	49.52%	561.21%	28.20%	21.53%	-
YoY %	-34.43%	42.75%	-53.61%	-91.18%	1,890.11%	30.98%	-	-
Horiz. %	99.86%	152.30%	106.69%	230.00%	2,606.64%	130.98%	100.00%	-
Total Cost	6,286,866	6,523,812	5,226,045	4,834,233	4,643,270	4,673,552	4,111,008	32.77%
YoY %	-3.63%	24.83%	8.10%	4.11%	-0.65%	13.68%	-	-
Horiz. %	152.93%	158.69%	127.12%	117.59%	112.95%	113.68%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	5,998,133	6,001,996	5,867,354	5,646,660	5,510,278	5,530,310	5,635,253	4.25%
YoY %	-0.06%	2.29%	3.91%	2.48%	-0.36%	-1.86%	-	-
Horiz. %	106.44%	106.51%	104.12%	100.20%	97.78%	98.14%	100.00%	-

	30/06/17	31/03/17	31/12/16	30/09/16	30/06/16	31/03/16	31/12/15	CAGR
Dividend
Div	173,700	198,427	124,067	115,803	173,643	198,461	74,445	76.00%
YoY %	-12.46%	59.94%	7.14%	-33.31%	-12.51%	166.59%	-	-
Horiz. %	233.33%	266.54%	166.66%	155.56%	233.25%	266.59%	100.00%	-
Div Payout %	48.41%	76.26%	44.39%	70.14%	156.77%	72.99%	28.43%	-
YoY %	-36.52%	71.80%	-36.71%	-55.26%	114.78%	156.74%	-	-
Horiz. %	170.28%	268.24%	156.14%	246.71%	551.42%	256.74%	100.00%	-

	30/06/17	31/03/17	31/12/16	30/09/16	30/06/16	31/03/16	31/12/15	CAGR
Equity
Net Worth	5,998,133	6,001,996	5,867,354	5,646,660	5,510,278	5,530,310	5,635,253	4.25%
YoY %	-0.06%	2.29%	3.91%	2.48%	-0.36%	-1.86%	-	-
Horiz. %	106.44%	106.51%	104.12%	100.20%	97.78%	98.14%	100.00%	-
NOSH	620,359	620,085	620,339	620,375	620,156	620,191	620,376	-0.00%
YoY %	0.04%	-0.04%	-0.01%	0.04%	-0.01%	-0.03%	-	-
Horiz. %	100.00%	99.95%	99.99%	100.00%	99.96%	99.97%	100.00%	-

	30/06/17	31/03/17	31/12/16	30/09/16	30/06/16	31/03/16	31/12/15	CAGR
Ratio Analysis
NP Margin	5.17%	3.95%	5.40%	1.29%	-1.06%	3.84%	6.23%	-
YoY %	30.89%	-26.85%	318.60%	221.70%	-127.60%	-38.36%	-	-
Horiz. %	82.99%	63.40%	86.68%	20.71%	-17.01%	61.64%	100.00%	-
ROE	5.98%	4.34%	4.76%	2.92%	2.01%	4.92%	4.65%	-
YoY %	37.79%	-8.82%	63.01%	45.27%	-59.15%	5.81%	-	-
Horiz. %	128.60%	93.33%	102.37%	62.80%	43.23%	105.81%	100.00%	-

	30/06/17	31/03/17	31/12/16	30/09/16	30/06/16	31/03/16	31/12/15	CAGR
Per Share
RPS	1,068.70	1,095.39	890.52	789.44	740.85	783.68	706.73	31.77%
YoY %	-2.44%	23.01%	12.80%	6.56%	-5.47%	10.89%	-	-
Horiz. %	151.22%	154.99%	126.01%	111.70%	104.83%	110.89%	100.00%	-
EPS	57.84	41.96	45.05	26.61	17.86	43.84	42.21	23.39%
YoY %	37.85%	-6.86%	69.30%	48.99%	-59.26%	3.86%	-	-
Horiz. %	137.03%	99.41%	106.73%	63.04%	42.31%	103.86%	100.00%	-
DPS	28.00	32.00	20.00	18.67	28.00	32.00	12.00	76.01%
YoY %	-12.50%	60.00%	7.12%	-33.32%	-12.50%	166.67%	-	-
Horiz. %	233.33%	266.67%	166.67%	155.58%	233.33%	266.67%	100.00%	-
NAPS	9.6688	9.6793	9.4583	9.102	8.8853	8.9171	9.0836	4.25%
YoY %	-0.11%	2.34%	3.91%	2.44%	-0.36%	-1.83%	-	-
Horiz. %	106.44%	106.56%	104.13%	100.20%	97.82%	98.17%	100.00%	-

	30/06/17	31/03/17	31/12/16	30/09/16	30/06/16	31/03/16	31/12/15	CAGR
Adjusted Per Share Value based on latest NOSH - 620,553
RPS	1,068.64	1,094.84	890.44	789.42	740.57	783.43	706.71	31.77%
YoY %	-2.39%	22.95%	12.80%	6.60%	-5.47%	10.86%	-	-
Horiz. %	151.21%	154.92%	126.00%	111.70%	104.79%	110.86%	100.00%	-
EPS	57.84	41.94	45.05	26.61	17.85	43.83	42.21	23.39%
YoY %	37.91%	-6.90%	69.30%	49.08%	-59.27%	3.84%	-	-
Horiz. %	137.03%	99.36%	106.73%	63.04%	42.29%	103.84%	100.00%	-
DPS	28.00	31.98	20.00	18.67	27.99	31.99	12.00	76.01%
YoY %	-12.45%	59.90%	7.12%	-33.30%	-12.50%	166.58%	-	-
Horiz. %	233.33%	266.50%	166.67%	155.58%	233.25%	266.58%	100.00%	-
NAPS	9.6683	9.6745	9.4575	9.1017	8.8819	8.9142	9.0834	4.25%
YoY %	-0.06%	2.29%	3.91%	2.47%	-0.36%	-1.86%	-	-
Horiz. %	106.44%	106.51%	104.12%	100.20%	97.78%	98.14%	100.00%	-

	30/06/17	31/03/17	31/12/16	30/09/16	30/06/16	31/03/16	31/12/15	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/17	31/03/17	30/12/16	30/09/16	30/06/16	31/03/16	31/12/15	-
Price	6.67	6.60	6.80	6.96	6.63	6.91	6.95	-
P/RPS	0.62	0.60	0.76	0.88	0.89	0.88	0.98	-26.32%
YoY %	3.33%	-21.05%	-13.64%	-1.12%	1.14%	-10.20%	-	-
Horiz. %	63.27%	61.22%	77.55%	89.80%	90.82%	89.80%	100.00%	-
P/EPS	11.53	15.73	15.09	26.15	37.12	15.76	16.47	-21.17%
YoY %	-26.70%	4.24%	-42.29%	-29.55%	135.53%	-4.31%	-	-
Horiz. %	70.01%	95.51%	91.62%	158.77%	225.38%	95.69%	100.00%	-
EY	8.67	6.36	6.63	3.82	2.69	6.34	6.07	26.85%
YoY %	36.32%	-4.07%	73.56%	42.01%	-57.57%	4.45%	-	-
Horiz. %	142.83%	104.78%	109.23%	62.93%	44.32%	104.45%	100.00%	-
DY	4.20	4.85	2.94	2.68	4.22	4.63	1.73	80.73%
YoY %	-13.40%	64.97%	9.70%	-36.49%	-8.86%	167.63%	-	-
Horiz. %	242.77%	280.35%	169.94%	154.91%	243.93%	267.63%	100.00%	-
P/NAPS	0.69	0.68	0.72	0.76	0.75	0.77	0.77	-7.05%
YoY %	1.47%	-5.56%	-5.26%	1.33%	-2.60%	0.00%	-	-
Horiz. %	89.61%	88.31%	93.51%	98.70%	97.40%	100.00%	100.00%	-

	30/06/17	31/03/17	31/12/16	30/09/16	30/06/16	31/03/16	31/12/15	CAGR
Price Multiplier on Announcement Date
Date	23/08/17	24/05/17	27/02/17	17/11/16	23/08/16	26/05/16	29/02/16	-
Price	6.60	6.63	6.45	6.80	7.10	6.89	6.80	-
P/RPS	0.62	0.61	0.72	0.86	0.96	0.88	0.96	-25.30%
YoY %	1.64%	-15.28%	-16.28%	-10.42%	9.09%	-8.33%	-	-
Horiz. %	64.58%	63.54%	75.00%	89.58%	100.00%	91.67%	100.00%	-
P/EPS	11.41	15.80	14.32	25.55	39.75	15.72	16.11	-20.56%
YoY %	-27.78%	10.34%	-43.95%	-35.72%	152.86%	-2.42%	-	-
Horiz. %	70.83%	98.08%	88.89%	158.60%	246.74%	97.58%	100.00%	-
EY	8.76	6.33	6.99	3.91	2.52	6.36	6.21	25.80%
YoY %	38.39%	-9.44%	78.77%	55.16%	-60.38%	2.42%	-	-
Horiz. %	141.06%	101.93%	112.56%	62.96%	40.58%	102.42%	100.00%	-
DY	4.24	4.83	3.10	2.75	3.94	4.64	1.76	79.80%
YoY %	-12.22%	55.81%	12.73%	-30.20%	-15.09%	163.64%	-	-
Horiz. %	240.91%	274.43%	176.14%	156.25%	223.86%	263.64%	100.00%	-
P/NAPS	0.68	0.68	0.68	0.75	0.80	0.77	0.75	-6.32%
YoY %	0.00%	0.00%	-9.33%	-6.25%	3.90%	2.67%	-	-
Horiz. %	90.67%	90.67%	90.67%	100.00%	106.67%	102.67%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

The Turtle Strategy Story (EP2): Understanding the uptrend strategy well

MQ Trader

MQ Trading Signals

2024-06-04 16:50:00

ADX

5 Mins

SELL

2024-06-04 16:40:00

OBV

10 Mins

SELL

2024-06-04 16:30:00

OBV

30 Mins

SELL

2024-06-04 16:00:00

EMA 5

Hourly

SELL

2024-06-04 16:00:00

ADX

Hourly

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

PBBANK

PUBLIC BANK BHD

1000

JCY

JCY INTERNATIONAL BERHAD

375

NOTION

NOTION VTEC BHD

336

HLIND

HONG LEONG INDUSTRIES BHD

303

MPI

MALAYSIAN PACIFIC INDUSTRIES

296

PTRANS

PERAK TRANSIT BERHAD

286

YTLPOWR

YTL POWER INTERNATIONAL BHD

208

GENTING

GENTING BHD

185

MAYBANK

MALAYAN BANKING BHD

157

DNEX

DAGANG NEXCHANGE BERHAD

155

Daily Stocks

INIX-OR

0.02

0.00

141,839,900

JCY

0.595

+0.07

138,308,500

HSI-CV7

0.155

+0.02

134,043,300

HSI-HU8

0.125

-0.005

128,181,400

SNS

0.655

+0.05

88,666,100

EDUSPEC-OR

0.005

0.00

75,002,700

MYEG

1.10

0.00

68,232,300

SEALINK

0.305

+0.025

63,008,000

E&O-LR

0.055

+0.01

56,261,700

FAJAR-WC

0.125

+0.015

48,349,700

More active Stocks

DLADY

37.00

+1.00

63,500

MPI

37.70

+0.86

297,300

PANAMY

20.56

+0.36

57,500

KLK

21.20

+0.34

2,050,800

SAM

6.26

+0.30

650,900

HLFG

17.32

+0.30

465,500

MISC

8.60

+0.26

8,727,500

PMETAL

5.83

+0.23

32,490,100

HLBANK

19.48

+0.22

756,400

SIMEPLT

4.45

+0.20

9,261,500

More gainer Stocks

CARLSBG

19.26

-0.54

347,200

PETDAG

19.36

-0.44

1,050,900

AJI

15.94

-0.40

124,500

BAT

8.55

-0.35

118,700

HLIND

11.40

-0.28

90,200

ALLIANZ

22.08

-0.22

47,200

GCB-C5

1.07

-0.21

5,000

MCEMENT

5.01

-0.19

2,214,700

TIMECOM

5.09

-0.19

1,307,200

ORIENT

6.97

-0.18

1,220,900

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More