[MAXIM] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 64.31%
YoY- 56.55%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 496 24,580 32,708 61,388 60,908 48,784 48,790 -95.32%
PBT 14,444 -23,703 13,716 -2,366 -10,040 -47,235 -1,937 -
Tax -1,552 -38,514 -1,717 -1,844 -1,756 -9,281 -528 105.33%
NP 12,892 -62,217 11,998 -4,210 -11,796 -56,516 -2,465 -
-
NP to SH 12,892 -62,217 -37,782 -4,210 -11,796 -56,516 -11,121 -
-
Tax Rate 10.74% - 12.52% - - - - -
Total Cost -12,396 86,797 20,709 65,598 72,704 105,300 51,255 -
-
Net Worth 261,696 259,819 295,522 326,828 325,216 328,870 378,383 -21.81%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 261,696 259,819 295,522 326,828 325,216 328,870 378,383 -21.81%
NOSH 275,470 276,404 276,189 276,973 275,607 276,361 276,192 -0.17%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 2,599.19% -253.12% 36.68% -6.86% -19.37% -115.85% -5.05% -
ROE 4.93% -23.95% -12.79% -1.29% -3.63% -17.18% -2.94% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 0.18 8.89 11.84 22.16 22.10 17.65 17.67 -95.31%
EPS 4.68 -22.51 -13.68 -1.52 -4.28 -20.45 -4.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.94 1.07 1.18 1.18 1.19 1.37 -21.67%
Adjusted Per Share Value based on latest NOSH - 272,258
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 0.07 3.34 4.45 8.35 8.28 6.63 6.64 -95.20%
EPS 1.75 -8.46 -5.14 -0.57 -1.60 -7.69 -1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3559 0.3534 0.4019 0.4445 0.4423 0.4473 0.5146 -21.81%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.30 0.23 0.23 0.31 0.46 0.27 0.26 -
P/RPS 166.61 2.59 1.94 1.40 2.08 1.53 1.47 2248.77%
P/EPS 6.41 -1.02 -1.68 -20.39 -10.75 -1.32 -6.46 -
EY 15.60 -97.87 -59.48 -4.90 -9.30 -75.74 -15.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.24 0.21 0.26 0.39 0.23 0.19 41.60%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 25/02/11 29/11/10 26/08/10 26/05/10 25/02/10 26/11/09 -
Price 0.29 0.25 0.22 0.23 0.31 0.25 0.25 -
P/RPS 161.06 2.81 1.86 1.04 1.40 1.42 1.42 2249.91%
P/EPS 6.20 -1.11 -1.61 -15.13 -7.24 -1.22 -6.21 -
EY 16.14 -90.04 -62.18 -6.61 -13.81 -81.80 -16.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.27 0.21 0.19 0.26 0.21 0.18 43.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment