[MAXIM] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 64.31%
YoY- 56.55%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 248 638 496 61,388 61,198 64,000 66,958 -60.63%
PBT -52,898 -16,320 9,036 -2,366 -8,926 -368 10,758 -
Tax -3,622 -990 -1,562 -1,844 -764 -64 64 -
NP -56,520 -17,310 7,474 -4,210 -9,690 -432 10,822 -
-
NP to SH -53,098 -16,826 7,474 -4,210 -9,690 -432 10,822 -
-
Tax Rate - - 17.29% - - - -0.59% -
Total Cost 56,768 17,948 -6,978 65,598 70,888 64,432 56,136 0.18%
-
Net Worth 188,342 244,664 265,742 326,828 382,062 383,399 135,751 5.60%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 188,342 244,664 265,742 326,828 382,062 383,399 135,751 5.60%
NOSH 362,196 305,830 276,814 276,973 276,857 270,000 110,367 21.88%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -22,790.32% -2,713.17% 1,506.85% -6.86% -15.83% -0.68% 16.16% -
ROE -28.19% -6.88% 2.81% -1.29% -2.54% -0.11% 7.97% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 0.07 0.21 0.18 22.16 22.10 23.70 60.67 -67.58%
EPS -14.62 -5.84 2.70 -1.52 -3.50 -0.16 9.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.80 0.96 1.18 1.38 1.42 1.23 -13.35%
Adjusted Per Share Value based on latest NOSH - 272,258
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 0.03 0.09 0.07 8.35 8.32 8.70 9.11 -61.39%
EPS -7.22 -2.29 1.02 -0.57 -1.32 -0.06 1.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2562 0.3328 0.3614 0.4445 0.5196 0.5214 0.1846 5.60%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.285 0.52 0.39 0.31 0.34 0.50 1.57 -
P/RPS 416.23 249.27 217.66 1.40 1.54 2.11 2.59 132.98%
P/EPS -1.94 -9.45 14.44 -20.39 -9.71 -312.50 16.01 -
EY -51.44 -10.58 6.92 -4.90 -10.29 -0.32 6.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.65 0.41 0.26 0.25 0.35 1.28 -13.12%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 27/08/13 29/08/12 24/08/11 26/08/10 27/08/09 29/08/08 29/08/07 -
Price 0.265 0.38 0.74 0.23 0.31 0.49 1.23 -
P/RPS 387.02 182.16 412.99 1.04 1.40 2.07 2.03 139.71%
P/EPS -1.81 -6.91 27.41 -15.13 -8.86 -306.25 12.54 -
EY -55.32 -14.48 3.65 -6.61 -11.29 -0.33 7.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.48 0.77 0.19 0.22 0.35 1.00 -10.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment