[MAXIM] QoQ Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 79.13%
YoY- -124.09%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 24,580 32,708 61,388 60,908 48,784 48,790 61,198 -45.47%
PBT -23,703 13,716 -2,366 -10,040 -47,235 -1,937 -8,926 91.42%
Tax -38,514 -1,717 -1,844 -1,756 -9,281 -528 -764 1254.92%
NP -62,217 11,998 -4,210 -11,796 -56,516 -2,465 -9,690 244.28%
-
NP to SH -62,217 -37,782 -4,210 -11,796 -56,516 -11,121 -9,690 244.28%
-
Tax Rate - 12.52% - - - - - -
Total Cost 86,797 20,709 65,598 72,704 105,300 51,255 70,888 14.40%
-
Net Worth 259,819 295,522 326,828 325,216 328,870 378,383 382,062 -22.61%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 259,819 295,522 326,828 325,216 328,870 378,383 382,062 -22.61%
NOSH 276,404 276,189 276,973 275,607 276,361 276,192 276,857 -0.10%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -253.12% 36.68% -6.86% -19.37% -115.85% -5.05% -15.83% -
ROE -23.95% -12.79% -1.29% -3.63% -17.18% -2.94% -2.54% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 8.89 11.84 22.16 22.10 17.65 17.67 22.10 -45.41%
EPS -22.51 -13.68 -1.52 -4.28 -20.45 -4.03 -3.50 244.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 1.07 1.18 1.18 1.19 1.37 1.38 -22.52%
Adjusted Per Share Value based on latest NOSH - 275,607
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 3.34 4.45 8.35 8.28 6.63 6.64 8.32 -45.49%
EPS -8.46 -5.14 -0.57 -1.60 -7.69 -1.51 -1.32 243.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3534 0.4019 0.4445 0.4423 0.4473 0.5146 0.5196 -22.60%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.23 0.23 0.31 0.46 0.27 0.26 0.34 -
P/RPS 2.59 1.94 1.40 2.08 1.53 1.47 1.54 41.28%
P/EPS -1.02 -1.68 -20.39 -10.75 -1.32 -6.46 -9.71 -77.64%
EY -97.87 -59.48 -4.90 -9.30 -75.74 -15.49 -10.29 347.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.21 0.26 0.39 0.23 0.19 0.25 -2.67%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 29/11/10 26/08/10 26/05/10 25/02/10 26/11/09 27/08/09 -
Price 0.25 0.22 0.23 0.31 0.25 0.25 0.31 -
P/RPS 2.81 1.86 1.04 1.40 1.42 1.42 1.40 58.91%
P/EPS -1.11 -1.61 -15.13 -7.24 -1.22 -6.21 -8.86 -74.86%
EY -90.04 -62.18 -6.61 -13.81 -81.80 -16.11 -11.29 297.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.21 0.19 0.26 0.21 0.18 0.22 14.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment