[ASIAPAC] QoQ Annualized Quarter Result on 30-Jun-2008 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -82.72%
YoY- -53.12%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 83,407 79,626 80,044 66,920 228,740 226,288 243,502 -51.01%
PBT 7,880 8,064 4,620 8,756 31,119 30,053 20,012 -46.24%
Tax -6,740 -4,549 -4,452 -3,808 -2,429 -3,760 -4,446 31.93%
NP 1,140 3,514 168 4,948 28,690 26,293 15,566 -82.46%
-
NP to SH 1,142 3,514 176 4,956 28,673 26,290 15,560 -82.44%
-
Tax Rate 85.53% 56.41% 96.36% 43.49% 7.81% 12.51% 22.22% -
Total Cost 82,267 76,112 79,876 61,972 200,050 199,994 227,936 -49.27%
-
Net Worth 271,833 273,362 246,400 266,861 269,128 258,439 246,682 6.68%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 271,833 273,362 246,400 266,861 269,128 258,439 246,682 6.68%
NOSH 970,833 976,296 880,000 953,076 961,174 957,184 948,780 1.54%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 1.37% 4.41% 0.21% 7.39% 12.54% 11.62% 6.39% -
ROE 0.42% 1.29% 0.07% 1.86% 10.65% 10.17% 6.31% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 8.59 8.16 9.10 7.02 23.80 23.64 25.66 -51.75%
EPS 0.12 0.36 0.02 0.52 2.98 2.75 1.64 -82.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.28 0.28 0.28 0.27 0.26 5.05%
Adjusted Per Share Value based on latest NOSH - 953,076
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 5.60 5.35 5.38 4.49 15.36 15.20 16.36 -51.03%
EPS 0.08 0.24 0.01 0.33 1.93 1.77 1.05 -81.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1826 0.1836 0.1655 0.1792 0.1808 0.1736 0.1657 6.68%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.06 0.07 0.09 0.10 0.14 0.20 0.25 -
P/RPS 0.70 0.86 0.99 1.42 0.59 0.85 0.97 -19.52%
P/EPS 51.01 19.44 450.00 19.23 4.69 7.28 15.24 123.59%
EY 1.96 5.14 0.22 5.20 21.31 13.73 6.56 -55.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.32 0.36 0.50 0.74 0.96 -63.66%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 26/02/09 26/11/08 25/08/08 27/05/08 26/02/08 26/11/07 -
Price 0.10 0.06 0.08 0.09 0.12 0.16 0.22 -
P/RPS 1.16 0.74 0.88 1.28 0.50 0.68 0.86 22.05%
P/EPS 85.01 16.67 400.00 17.31 4.02 5.83 13.41 242.14%
EY 1.18 6.00 0.25 5.78 24.86 17.17 7.45 -70.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.21 0.29 0.32 0.43 0.59 0.85 -43.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment