[ASIAPAC] QoQ Annualized Quarter Result on 31-Mar-2008 [#4]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 9.06%
YoY- 13.89%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 79,626 80,044 66,920 228,740 226,288 243,502 326,584 -60.80%
PBT 8,064 4,620 8,756 31,119 30,053 20,012 16,600 -38.06%
Tax -4,549 -4,452 -3,808 -2,429 -3,760 -4,446 -6,020 -16.96%
NP 3,514 168 4,948 28,690 26,293 15,566 10,580 -51.87%
-
NP to SH 3,514 176 4,956 28,673 26,290 15,560 10,572 -51.85%
-
Tax Rate 56.41% 96.36% 43.49% 7.81% 12.51% 22.22% 36.27% -
Total Cost 76,112 79,876 61,972 200,050 199,994 227,936 316,004 -61.12%
-
Net Worth 273,362 246,400 266,861 269,128 258,439 246,682 227,844 12.84%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 273,362 246,400 266,861 269,128 258,439 246,682 227,844 12.84%
NOSH 976,296 880,000 953,076 961,174 957,184 948,780 911,379 4.67%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 4.41% 0.21% 7.39% 12.54% 11.62% 6.39% 3.24% -
ROE 1.29% 0.07% 1.86% 10.65% 10.17% 6.31% 4.64% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 8.16 9.10 7.02 23.80 23.64 25.66 35.83 -62.53%
EPS 0.36 0.02 0.52 2.98 2.75 1.64 1.16 -53.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.28 0.28 0.27 0.26 0.25 7.81%
Adjusted Per Share Value based on latest NOSH - 959,892
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 5.35 5.38 4.49 15.36 15.20 16.36 21.94 -60.80%
EPS 0.24 0.01 0.33 1.93 1.77 1.05 0.71 -51.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1836 0.1655 0.1792 0.1808 0.1736 0.1657 0.153 12.86%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.07 0.09 0.10 0.14 0.20 0.25 0.29 -
P/RPS 0.86 0.99 1.42 0.59 0.85 0.97 0.81 4.05%
P/EPS 19.44 450.00 19.23 4.69 7.28 15.24 25.00 -15.37%
EY 5.14 0.22 5.20 21.31 13.73 6.56 4.00 18.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.32 0.36 0.50 0.74 0.96 1.16 -63.88%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 26/11/08 25/08/08 27/05/08 26/02/08 26/11/07 28/08/07 -
Price 0.06 0.08 0.09 0.12 0.16 0.22 0.25 -
P/RPS 0.74 0.88 1.28 0.50 0.68 0.86 0.70 3.75%
P/EPS 16.67 400.00 17.31 4.02 5.83 13.41 21.55 -15.66%
EY 6.00 0.25 5.78 24.86 17.17 7.45 4.64 18.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.29 0.32 0.43 0.59 0.85 1.00 -64.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment