[ASIAPAC] QoQ Annualized Quarter Result on 30-Sep-2008 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -96.45%
YoY- -98.87%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 153,112 83,407 79,626 80,044 66,920 228,740 226,288 -22.94%
PBT 35,980 7,880 8,064 4,620 8,756 31,119 30,053 12.76%
Tax -9,356 -6,740 -4,549 -4,452 -3,808 -2,429 -3,760 83.72%
NP 26,624 1,140 3,514 168 4,948 28,690 26,293 0.83%
-
NP to SH 26,632 1,142 3,514 176 4,956 28,673 26,290 0.86%
-
Tax Rate 26.00% 85.53% 56.41% 96.36% 43.49% 7.81% 12.51% -
Total Cost 126,488 82,267 76,112 79,876 61,972 200,050 199,994 -26.33%
-
Net Worth 283,944 271,833 273,362 246,400 266,861 269,128 258,439 6.48%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 283,944 271,833 273,362 246,400 266,861 269,128 258,439 6.48%
NOSH 979,117 970,833 976,296 880,000 953,076 961,174 957,184 1.52%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 17.39% 1.37% 4.41% 0.21% 7.39% 12.54% 11.62% -
ROE 9.38% 0.42% 1.29% 0.07% 1.86% 10.65% 10.17% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 15.64 8.59 8.16 9.10 7.02 23.80 23.64 -24.09%
EPS 2.72 0.12 0.36 0.02 0.52 2.98 2.75 -0.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.28 0.28 0.28 0.28 0.28 0.27 4.88%
Adjusted Per Share Value based on latest NOSH - 959,166
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 10.28 5.60 5.35 5.38 4.49 15.36 15.20 -22.96%
EPS 1.79 0.08 0.24 0.01 0.33 1.93 1.77 0.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1907 0.1826 0.1836 0.1655 0.1792 0.1808 0.1736 6.46%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.11 0.06 0.07 0.09 0.10 0.14 0.20 -
P/RPS 0.70 0.70 0.86 0.99 1.42 0.59 0.85 -12.15%
P/EPS 4.04 51.01 19.44 450.00 19.23 4.69 7.28 -32.49%
EY 24.73 1.96 5.14 0.22 5.20 21.31 13.73 48.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.21 0.25 0.32 0.36 0.50 0.74 -35.89%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 26/05/09 26/02/09 26/11/08 25/08/08 27/05/08 26/02/08 -
Price 0.10 0.10 0.06 0.08 0.09 0.12 0.16 -
P/RPS 0.64 1.16 0.74 0.88 1.28 0.50 0.68 -3.96%
P/EPS 3.68 85.01 16.67 400.00 17.31 4.02 5.83 -26.43%
EY 27.20 1.18 6.00 0.25 5.78 24.86 17.17 35.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.21 0.29 0.32 0.43 0.59 -30.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment