[ASIAPAC] QoQ Annualized Quarter Result on 31-Dec-2018 [#3]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -10.42%
YoY- -36.78%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 170,960 105,240 144,411 118,270 112,268 95,944 193,560 -7.93%
PBT 40,430 14,256 74,860 20,212 21,686 20,800 63,645 -26.08%
Tax -10,712 -5,636 -22,176 -5,234 -4,966 -1,936 -19,130 -32.03%
NP 29,718 8,620 52,684 14,977 16,720 18,864 44,515 -23.59%
-
NP to SH 29,754 8,656 52,686 14,977 16,720 18,864 44,395 -23.39%
-
Tax Rate 26.50% 39.53% 29.62% 25.90% 22.90% 9.31% 30.06% -
Total Cost 141,242 96,620 91,727 103,293 95,548 77,080 149,045 -3.51%
-
Net Worth 1,523,090 1,505,224 1,501,093 1,443,072 1,441,585 1,440,952 991,713 33.08%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,523,090 1,505,224 1,501,093 1,443,072 1,441,585 1,440,952 991,713 33.08%
NOSH 1,037,127 1,037,127 1,037,127 1,037,127 1,037,127 1,034,223 1,017,521 1.27%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 17.38% 8.19% 36.48% 12.66% 14.89% 19.66% 23.00% -
ROE 1.95% 0.58% 3.51% 1.04% 1.16% 1.31% 4.48% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 11.48 7.07 9.71 7.95 7.55 6.45 18.76 -27.89%
EPS 2.86 0.84 5.09 1.44 1.62 1.84 4.36 -24.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.023 1.011 1.009 0.97 0.969 0.968 0.961 4.25%
Adjusted Per Share Value based on latest NOSH - 1,037,127
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 11.48 7.07 9.70 7.94 7.54 6.44 13.00 -7.94%
EPS 2.00 0.58 3.54 1.01 1.12 1.27 2.98 -23.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.023 1.011 1.0082 0.9693 0.9683 0.9678 0.6661 33.07%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.12 0.125 0.125 0.115 0.14 0.145 0.15 -
P/RPS 1.05 1.77 1.29 1.45 1.86 2.25 0.80 19.85%
P/EPS 6.00 21.50 3.53 11.42 12.46 11.44 3.49 43.46%
EY 16.65 4.65 28.33 8.75 8.03 8.74 28.68 -30.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.12 0.12 0.12 0.14 0.15 0.16 -17.43%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 23/08/19 28/05/19 25/02/19 29/11/18 28/08/18 28/05/18 -
Price 0.125 0.13 0.125 0.12 0.115 0.15 0.15 -
P/RPS 1.09 1.84 1.29 1.51 1.52 2.33 0.80 22.87%
P/EPS 6.25 22.36 3.53 11.92 10.23 11.84 3.49 47.41%
EY 15.99 4.47 28.33 8.39 9.77 8.45 28.68 -32.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.12 0.12 0.12 0.15 0.16 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment