[ASIAPAC] YoY Annualized Quarter Result on 30-Sep-2024 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 20.91%
YoY- -0.65%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 305,756 255,750 146,366 76,048 88,562 170,960 112,268 18.15%
PBT 23,178 17,514 11,366 7,922 -102 40,430 21,686 1.11%
Tax -8,386 -2,304 -2,106 -2,234 -4,280 -10,712 -4,966 9.11%
NP 14,792 15,210 9,260 5,688 -4,382 29,718 16,720 -2.01%
-
NP to SH 14,030 14,122 9,034 6,156 -4,126 29,754 16,720 -2.87%
-
Tax Rate 36.18% 13.16% 18.53% 28.20% - 26.50% 22.90% -
Total Cost 290,964 240,540 137,106 70,360 92,944 141,242 95,548 20.37%
-
Net Worth 1,104,489 1,083,880 873,961 1,063,944 1,567,534 1,523,090 1,441,585 -4.33%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 1,104,489 1,083,880 873,961 1,063,944 1,567,534 1,523,090 1,441,585 -4.33%
NOSH 1,492,553 1,488,846 1,488,846 1,050,457 1,037,127 1,037,127 1,037,127 6.24%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 4.84% 5.95% 6.33% 7.48% -4.95% 17.38% 14.89% -
ROE 1.27% 1.30% 1.03% 0.58% -0.26% 1.95% 1.16% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 20.49 17.18 11.96 7.27 5.95 11.48 7.55 18.08%
EPS 0.94 0.94 0.74 0.58 -0.40 2.86 1.62 -8.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.728 0.714 1.017 1.053 1.023 0.969 -4.39%
Adjusted Per Share Value based on latest NOSH - 1,469,285
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 20.81 17.41 9.96 5.18 6.03 11.64 7.64 18.15%
EPS 0.95 0.96 0.61 0.42 -0.28 2.03 1.14 -2.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7517 0.7377 0.5948 0.7241 1.0669 1.0366 0.9811 -4.33%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.105 0.115 0.10 0.135 0.12 0.12 0.14 -
P/RPS 0.51 0.67 0.84 1.86 2.02 1.05 1.86 -19.38%
P/EPS 11.17 12.12 13.55 22.94 -43.30 6.00 12.46 -1.80%
EY 8.95 8.25 7.38 4.36 -2.31 16.65 8.03 1.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.16 0.14 0.13 0.11 0.12 0.14 0.00%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 27/11/23 24/11/22 25/11/21 23/11/20 21/11/19 29/11/18 -
Price 0.09 0.11 0.105 0.135 0.115 0.125 0.115 -
P/RPS 0.44 0.64 0.88 1.86 1.93 1.09 1.52 -18.65%
P/EPS 9.57 11.60 14.23 22.94 -41.49 6.25 10.23 -1.10%
EY 10.44 8.62 7.03 4.36 -2.41 15.99 9.77 1.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.15 0.15 0.13 0.11 0.12 0.12 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment