[ASIAPAC] QoQ Cumulative Quarter Result on 31-Dec-2015 [#3]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 239.85%
YoY- 104.78%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 111,280 60,790 154,905 97,065 49,339 21,067 230,312 -38.34%
PBT 2,733 2,331 88,076 16,594 -11,342 -6,875 528,544 -96.98%
Tax -2,239 -649 -14,465 -540 -159 -56 -151,265 -93.92%
NP 494 1,682 73,611 16,054 -11,501 -6,931 377,279 -98.78%
-
NP to SH 508 1,689 73,634 16,069 -11,490 -6,929 377,291 -98.76%
-
Tax Rate 81.92% 27.84% 16.42% 3.25% - - 28.62% -
Total Cost 110,786 59,108 81,294 81,011 60,840 27,998 -146,967 -
-
Net Worth 882,904 864,370 862,564 804,441 779,537 782,977 785,735 8.06%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - 2,957 -
Div Payout % - - - - - - 0.78% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 882,904 864,370 862,564 804,441 779,537 782,977 785,735 8.06%
NOSH 1,015,999 993,529 992,594 991,913 990,517 989,857 985,866 2.02%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 0.44% 2.77% 47.52% 16.54% -23.31% -32.90% 163.81% -
ROE 0.06% 0.20% 8.54% 2.00% -1.47% -0.88% 48.02% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 10.95 6.12 15.61 9.79 4.98 2.13 23.36 -39.57%
EPS 0.05 0.17 7.40 1.62 -1.16 -0.70 38.27 -98.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.30 -
NAPS 0.869 0.87 0.869 0.811 0.787 0.791 0.797 5.91%
Adjusted Per Share Value based on latest NOSH - 991,330
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 7.47 4.08 10.40 6.52 3.31 1.41 15.47 -38.36%
EPS 0.03 0.11 4.95 1.08 -0.77 -0.47 25.34 -98.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.20 -
NAPS 0.593 0.5806 0.5794 0.5403 0.5236 0.5259 0.5277 8.06%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.165 0.175 0.19 0.20 0.20 0.245 0.23 -
P/RPS 1.51 2.86 1.22 2.04 4.02 11.51 0.98 33.29%
P/EPS 330.00 102.94 2.56 12.35 -17.24 -35.00 0.60 6536.16%
EY 0.30 0.97 39.04 8.10 -5.80 -2.86 166.39 -98.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.30 -
P/NAPS 0.19 0.20 0.22 0.25 0.25 0.31 0.29 -24.50%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 28/11/16 29/08/16 30/05/16 24/02/16 26/11/15 27/08/15 28/05/15 -
Price 0.15 0.165 0.18 0.19 0.21 0.18 0.25 -
P/RPS 1.37 2.70 1.15 1.94 4.22 8.46 1.07 17.85%
P/EPS 300.00 97.06 2.43 11.73 -18.10 -25.71 0.65 5805.89%
EY 0.33 1.03 41.21 8.53 -5.52 -3.89 153.08 -98.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.20 -
P/NAPS 0.17 0.19 0.21 0.23 0.27 0.23 0.31 -32.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment