[ASIAPAC] QoQ Quarter Result on 31-Mar-2008 [#4]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -25.23%
YoY- 111.84%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 19,698 23,292 16,730 59,018 47,965 40,105 81,646 -61.07%
PBT 3,738 121 2,189 8,579 12,534 5,856 4,150 -6.70%
Tax -1,186 -1,274 -952 361 -597 -718 -1,505 -14.62%
NP 2,552 -1,153 1,237 8,940 11,937 5,138 2,645 -2.34%
-
NP to SH 2,548 -1,151 1,239 8,927 11,939 5,137 2,643 -2.40%
-
Tax Rate 31.73% 1,052.89% 43.49% -4.21% 4.76% 12.26% 36.27% -
Total Cost 17,146 24,445 15,493 50,078 36,028 34,967 79,001 -63.71%
-
Net Worth 274,400 268,566 266,861 268,769 257,882 247,337 227,844 13.13%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 274,400 268,566 266,861 268,769 257,882 247,337 227,844 13.13%
NOSH 980,000 959,166 953,076 959,892 955,120 951,296 911,379 4.93%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 12.96% -4.95% 7.39% 15.15% 24.89% 12.81% 3.24% -
ROE 0.93% -0.43% 0.46% 3.32% 4.63% 2.08% 1.16% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 2.01 2.43 1.76 6.15 5.02 4.22 8.96 -62.91%
EPS 0.26 -0.12 0.13 0.93 1.25 0.54 0.29 -6.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.28 0.28 0.27 0.26 0.25 7.81%
Adjusted Per Share Value based on latest NOSH - 959,892
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 1.32 1.56 1.12 3.96 3.22 2.69 5.48 -61.11%
EPS 0.17 -0.08 0.08 0.60 0.80 0.35 0.18 -3.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1843 0.1804 0.1792 0.1805 0.1732 0.1661 0.153 13.14%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.07 0.09 0.10 0.14 0.20 0.25 0.29 -
P/RPS 3.48 3.71 5.70 2.28 3.98 5.93 3.24 4.85%
P/EPS 26.92 -75.00 76.92 15.05 16.00 46.30 100.00 -58.14%
EY 3.71 -1.33 1.30 6.64 6.25 2.16 1.00 138.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.32 0.36 0.50 0.74 0.96 1.16 -63.88%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 26/11/08 25/08/08 27/05/08 26/02/08 26/11/07 28/08/07 -
Price 0.06 0.08 0.09 0.12 0.16 0.22 0.25 -
P/RPS 2.99 3.29 5.13 1.95 3.19 5.22 2.79 4.70%
P/EPS 23.08 -66.67 69.23 12.90 12.80 40.74 86.21 -58.29%
EY 4.33 -1.50 1.44 7.75 7.81 2.45 1.16 139.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.29 0.32 0.43 0.59 0.85 1.00 -64.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment