[ASIAPAC] QoQ TTM Result on 31-Mar-2008 [#4]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 19.09%
YoY- 13.08%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 118,738 147,005 163,818 228,734 246,017 272,332 321,944 -48.41%
PBT 14,627 23,423 29,158 31,119 31,329 27,774 32,838 -41.53%
Tax -3,051 -2,462 -1,906 -2,459 -7,273 -7,569 -8,072 -47.56%
NP 11,576 20,961 27,252 28,660 24,056 20,205 24,766 -39.63%
-
NP to SH 11,563 20,951 27,239 28,642 24,051 20,198 24,805 -39.74%
-
Tax Rate 20.86% 10.51% 6.54% 7.90% 23.21% 27.25% 24.58% -
Total Cost 107,162 126,044 136,566 200,074 221,961 252,127 297,178 -49.18%
-
Net Worth 274,400 268,566 266,861 268,769 257,882 247,337 227,844 13.13%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 274,400 268,566 266,861 268,769 257,882 247,337 227,844 13.13%
NOSH 980,000 959,166 953,076 959,892 955,120 951,296 911,379 4.93%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 9.75% 14.26% 16.64% 12.53% 9.78% 7.42% 7.69% -
ROE 4.21% 7.80% 10.21% 10.66% 9.33% 8.17% 10.89% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 12.12 15.33 17.19 23.83 25.76 28.63 35.32 -50.82%
EPS 1.18 2.18 2.86 2.98 2.52 2.12 2.72 -42.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.28 0.28 0.27 0.26 0.25 7.81%
Adjusted Per Share Value based on latest NOSH - 959,892
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 8.08 10.01 11.15 15.57 16.74 18.53 21.91 -48.41%
EPS 0.79 1.43 1.85 1.95 1.64 1.37 1.69 -39.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1868 0.1828 0.1816 0.1829 0.1755 0.1683 0.1551 13.13%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.07 0.09 0.10 0.14 0.20 0.25 0.29 -
P/RPS 0.58 0.59 0.58 0.59 0.78 0.87 0.82 -20.53%
P/EPS 5.93 4.12 3.50 4.69 7.94 11.77 10.66 -32.24%
EY 16.86 24.27 28.58 21.31 12.59 8.49 9.39 47.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.32 0.36 0.50 0.74 0.96 1.16 -63.88%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 26/11/08 25/08/08 27/05/08 26/02/08 26/11/07 28/08/07 -
Price 0.06 0.08 0.09 0.12 0.16 0.22 0.25 -
P/RPS 0.50 0.52 0.52 0.50 0.62 0.77 0.71 -20.76%
P/EPS 5.09 3.66 3.15 4.02 6.35 10.36 9.19 -32.43%
EY 19.66 27.30 31.76 24.87 15.74 9.65 10.89 47.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.29 0.32 0.43 0.59 0.85 1.00 -64.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment