[PPB] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
27-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 161.18%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 1,275,084 1,261,148 1,320,299 1,414,859 1,567,939 1,865,902 0 -100.00%
PBT 151,703 129,566 75,887 51,699 8,454 160,336 0 -100.00%
Tax -57,025 -41,302 -29,172 -36,874 -8,454 -66,299 0 -100.00%
NP 94,678 88,264 46,715 14,825 0 94,037 0 -100.00%
-
NP to SH 94,678 88,264 46,715 14,825 -24,232 94,037 0 -100.00%
-
Tax Rate 37.59% 31.88% 38.44% 71.32% 100.00% 41.35% - -
Total Cost 1,180,406 1,172,884 1,273,584 1,400,034 1,567,939 1,771,865 0 -100.00%
-
Net Worth 2,583,130 2,546,006 2,438,743 2,431,594 2,408,491 2,483,371 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 36,796 - 36,783 - - - - -100.00%
Div Payout % 38.87% - 78.74% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 2,583,130 2,546,006 2,438,743 2,431,594 2,408,491 2,483,371 0 -100.00%
NOSH 367,967 367,919 367,834 367,865 367,708 367,906 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.43% 7.00% 3.54% 1.05% 0.00% 5.04% 0.00% -
ROE 3.67% 3.47% 1.92% 0.61% -1.01% 3.79% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 346.52 342.78 358.94 384.61 426.41 507.17 0.00 -100.00%
EPS 25.73 23.99 12.70 4.03 -6.59 25.56 0.00 -100.00%
DPS 10.00 0.00 10.00 0.00 0.00 0.00 8.00 -0.22%
NAPS 7.02 6.92 6.63 6.61 6.55 6.75 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 367,865
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 89.63 88.65 92.81 99.46 110.22 131.16 0.00 -100.00%
EPS 6.66 6.20 3.28 1.04 -1.70 6.61 0.00 -100.00%
DPS 2.59 0.00 2.59 0.00 0.00 0.00 8.00 1.15%
NAPS 1.8158 1.7897 1.7143 1.7093 1.693 1.7457 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.52 3.96 4.42 5.35 0.00 0.00 0.00 -
P/RPS 1.02 1.16 1.23 1.39 0.00 0.00 0.00 -100.00%
P/EPS 13.68 16.51 34.80 132.75 0.00 0.00 0.00 -100.00%
EY 7.31 6.06 2.87 0.75 0.00 0.00 0.00 -100.00%
DY 2.84 0.00 2.26 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.50 0.57 0.67 0.81 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 10/11/00 11/08/00 27/04/00 29/02/00 23/11/99 - -
Price 3.92 4.04 4.40 5.00 5.20 0.00 0.00 -
P/RPS 1.13 1.18 1.23 1.30 1.22 0.00 0.00 -100.00%
P/EPS 15.24 16.84 34.65 124.07 -78.91 0.00 0.00 -100.00%
EY 6.56 5.94 2.89 0.81 -1.27 0.00 0.00 -100.00%
DY 2.55 0.00 2.27 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.56 0.58 0.66 0.76 0.79 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment