[WTK] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -99.2%
YoY- -99.96%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 789,757 787,930 838,064 643,307 684,585 709,336 740,228 4.40%
PBT -29,404 -12,672 30,136 34,836 24,589 22,360 35,884 -
Tax -8,889 -9,378 -47,240 -36,398 -22,866 -6,742 -12,572 -20.61%
NP -38,293 -22,050 -17,104 -1,562 1,722 15,618 23,312 -
-
NP to SH -36,560 -20,426 -14,320 21 2,638 16,770 24,772 -
-
Tax Rate - - 156.76% 104.48% 92.99% 30.15% 35.04% -
Total Cost 828,050 809,980 855,168 644,869 682,862 693,718 716,916 10.07%
-
Net Worth 1,332,152 1,346,476 954,948 1,365,575 1,370,387 1,381,619 1,381,515 -2.39%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - 9,549 - - - -
Div Payout % - - - 45,473.72% - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 1,332,152 1,346,476 954,948 1,365,575 1,370,387 1,381,619 1,381,515 -2.39%
NOSH 481,344 481,344 481,344 481,344 481,344 476,420 476,384 0.69%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -4.85% -2.80% -2.04% -0.24% 0.25% 2.20% 3.15% -
ROE -2.74% -1.52% -1.50% 0.00% 0.19% 1.21% 1.79% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 165.40 165.02 175.52 134.73 143.37 148.89 155.38 4.25%
EPS -7.65 -4.28 -3.00 0.00 0.55 3.52 5.20 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 2.79 2.82 2.00 2.86 2.87 2.90 2.90 -2.54%
Adjusted Per Share Value based on latest NOSH - 481,344
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 164.07 163.69 174.11 133.65 142.22 147.37 153.78 4.40%
EPS -7.60 -4.24 -2.98 0.00 0.55 3.48 5.15 -
DPS 0.00 0.00 0.00 1.98 0.00 0.00 0.00 -
NAPS 2.7676 2.7973 1.9839 2.837 2.847 2.8703 2.8701 -2.39%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.765 0.885 1.00 0.995 1.08 1.06 1.33 -
P/RPS 0.46 0.54 0.57 0.74 0.75 0.71 0.86 -34.08%
P/EPS -9.99 -20.69 -33.34 22,623.17 195.43 30.11 25.58 -
EY -10.01 -4.83 -3.00 0.00 0.51 3.32 3.91 -
DY 0.00 0.00 0.00 2.01 0.00 0.00 0.00 -
P/NAPS 0.27 0.31 0.50 0.35 0.38 0.37 0.46 -29.87%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 29/08/17 30/05/17 28/02/17 22/11/16 26/08/16 26/05/16 -
Price 0.765 0.815 0.935 0.995 1.08 1.06 1.13 -
P/RPS 0.46 0.49 0.53 0.74 0.75 0.71 0.73 -26.47%
P/EPS -9.99 -19.05 -31.18 22,623.17 195.43 30.11 21.73 -
EY -10.01 -5.25 -3.21 0.00 0.51 3.32 4.60 -
DY 0.00 0.00 0.00 2.01 0.00 0.00 0.00 -
P/NAPS 0.27 0.29 0.47 0.35 0.38 0.37 0.39 -21.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment