[TURIYA] QoQ Annualized Quarter Result on 30-Sep-2005 [#2]

Stock
[TURIYA] TURIYA BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- -0.82%
YoY- -66.68%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 77,056 74,280 72,884 69,270 67,580 83,583 82,302 -4.30%
PBT 9,208 4,511 9,392 8,364 8,500 14,816 22,973 -45.72%
Tax -2,016 -2,025 -1,969 -2,076 -2,240 -3,843 -7,158 -57.13%
NP 7,192 2,486 7,422 6,288 6,260 10,973 15,814 -40.94%
-
NP to SH 6,668 2,059 6,946 5,784 5,832 10,973 15,814 -43.85%
-
Tax Rate 21.89% 44.89% 20.96% 24.82% 26.35% 25.94% 31.16% -
Total Cost 69,864 71,794 65,461 62,982 61,320 72,610 66,488 3.36%
-
Net Worth 279,125 278,521 287,716 124,220 124,415 122,570 124,443 71.60%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 279,125 278,521 287,716 124,220 124,415 122,570 124,443 71.60%
NOSH 193,837 194,770 194,402 194,093 194,400 194,556 194,442 -0.20%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 9.33% 3.35% 10.18% 9.08% 9.26% 13.13% 19.22% -
ROE 2.39% 0.74% 2.41% 4.66% 4.69% 8.95% 12.71% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 39.75 38.14 37.49 35.69 34.76 42.96 42.33 -4.11%
EPS 3.44 1.06 3.57 2.98 3.00 5.64 8.13 -43.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.43 1.48 0.64 0.64 0.63 0.64 71.96%
Adjusted Per Share Value based on latest NOSH - 193,783
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 33.69 32.48 31.86 30.28 29.55 36.54 35.98 -4.30%
EPS 2.92 0.90 3.04 2.53 2.55 4.80 6.91 -43.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2203 1.2177 1.2579 0.5431 0.5439 0.5359 0.5441 71.59%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.35 0.38 0.36 0.40 0.43 0.68 0.71 -
P/RPS 0.88 1.00 0.96 1.12 1.24 1.58 1.68 -35.09%
P/EPS 10.17 35.95 10.07 13.42 14.33 12.06 8.73 10.74%
EY 9.83 2.78 9.93 7.45 6.98 8.29 11.46 -9.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.24 0.63 0.67 1.08 1.11 -64.07%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 29/08/06 30/05/06 23/02/06 29/11/05 25/08/05 30/05/05 02/03/05 -
Price 0.30 0.34 0.37 0.36 0.50 0.40 0.67 -
P/RPS 0.75 0.89 0.99 1.01 1.44 0.93 1.58 -39.23%
P/EPS 8.72 32.16 10.35 12.08 16.67 7.09 8.24 3.85%
EY 11.47 3.11 9.66 8.28 6.00 14.10 12.14 -3.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 0.25 0.56 0.78 0.63 1.05 -65.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment