[TURIYA] QoQ Annualized Quarter Result on 31-Dec-2004 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
02-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Dec-2004 [#3]
Profit Trend
QoQ- -8.89%
YoY- 854.22%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 69,270 67,580 83,583 82,302 81,974 86,220 77,927 -7.54%
PBT 8,364 8,500 14,816 22,973 21,466 20,764 5,596 30.69%
Tax -2,076 -2,240 -3,843 -7,158 -4,108 -4,116 -3,127 -23.87%
NP 6,288 6,260 10,973 15,814 17,358 16,648 2,469 86.38%
-
NP to SH 5,784 5,832 10,973 15,814 17,358 16,648 2,469 76.29%
-
Tax Rate 24.82% 26.35% 25.94% 31.16% 19.14% 19.82% 55.88% -
Total Cost 62,982 61,320 72,610 66,488 64,616 69,572 75,458 -11.34%
-
Net Worth 124,220 124,415 122,570 124,443 118,703 114,746 100,723 14.98%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 124,220 124,415 122,570 124,443 118,703 114,746 100,723 14.98%
NOSH 194,093 194,400 194,556 194,442 194,596 194,485 176,707 6.45%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 9.08% 9.26% 13.13% 19.22% 21.18% 19.31% 3.17% -
ROE 4.66% 4.69% 8.95% 12.71% 14.62% 14.51% 2.45% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 35.69 34.76 42.96 42.33 42.13 44.33 44.10 -13.14%
EPS 2.98 3.00 5.64 8.13 8.92 8.56 1.40 65.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.64 0.63 0.64 0.61 0.59 0.57 8.02%
Adjusted Per Share Value based on latest NOSH - 194,024
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 30.28 29.55 36.54 35.98 35.84 37.70 34.07 -7.55%
EPS 2.53 2.55 4.80 6.91 7.59 7.28 1.08 76.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5431 0.5439 0.5359 0.5441 0.519 0.5017 0.4404 14.98%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.40 0.43 0.68 0.71 0.68 0.82 1.02 -
P/RPS 1.12 1.24 1.58 1.68 1.61 1.85 2.31 -38.25%
P/EPS 13.42 14.33 12.06 8.73 7.62 9.58 73.00 -67.63%
EY 7.45 6.98 8.29 11.46 13.12 10.44 1.37 208.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.67 1.08 1.11 1.11 1.39 1.79 -50.11%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 29/11/05 25/08/05 30/05/05 02/03/05 30/11/04 26/08/04 31/05/04 -
Price 0.36 0.50 0.40 0.67 0.76 0.64 0.75 -
P/RPS 1.01 1.44 0.93 1.58 1.80 1.44 1.70 -29.30%
P/EPS 12.08 16.67 7.09 8.24 8.52 7.48 53.68 -62.96%
EY 8.28 6.00 14.10 12.14 11.74 13.38 1.86 170.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.78 0.63 1.05 1.25 1.08 1.32 -43.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment