[TURIYA] QoQ Annualized Quarter Result on 31-Dec-2005 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
23-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- 20.1%
YoY- -56.07%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 83,748 77,056 74,280 72,884 69,270 67,580 83,583 0.13%
PBT 9,734 9,208 4,511 9,392 8,364 8,500 14,816 -24.40%
Tax -1,724 -2,016 -2,025 -1,969 -2,076 -2,240 -3,843 -41.36%
NP 8,010 7,192 2,486 7,422 6,288 6,260 10,973 -18.91%
-
NP to SH 7,488 6,668 2,059 6,946 5,784 5,832 10,973 -22.47%
-
Tax Rate 17.71% 21.89% 44.89% 20.96% 24.82% 26.35% 25.94% -
Total Cost 75,738 69,864 71,794 65,461 62,982 61,320 72,610 2.84%
-
Net Worth 284,700 279,125 278,521 287,716 124,220 124,415 122,570 75.29%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 284,700 279,125 278,521 287,716 124,220 124,415 122,570 75.29%
NOSH 195,000 193,837 194,770 194,402 194,093 194,400 194,556 0.15%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 9.56% 9.33% 3.35% 10.18% 9.08% 9.26% 13.13% -
ROE 2.63% 2.39% 0.74% 2.41% 4.66% 4.69% 8.95% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 42.95 39.75 38.14 37.49 35.69 34.76 42.96 -0.01%
EPS 3.84 3.44 1.06 3.57 2.98 3.00 5.64 -22.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.44 1.43 1.48 0.64 0.64 0.63 75.03%
Adjusted Per Share Value based on latest NOSH - 194,789
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 36.61 33.69 32.48 31.86 30.28 29.55 36.54 0.12%
EPS 3.27 2.92 0.90 3.04 2.53 2.55 4.80 -22.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2447 1.2203 1.2177 1.2579 0.5431 0.5439 0.5359 75.29%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.30 0.35 0.38 0.36 0.40 0.43 0.68 -
P/RPS 0.70 0.88 1.00 0.96 1.12 1.24 1.58 -41.85%
P/EPS 7.81 10.17 35.95 10.07 13.42 14.33 12.06 -25.12%
EY 12.80 9.83 2.78 9.93 7.45 6.98 8.29 33.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 0.27 0.24 0.63 0.67 1.08 -66.40%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 28/11/06 29/08/06 30/05/06 23/02/06 29/11/05 25/08/05 30/05/05 -
Price 0.32 0.30 0.34 0.37 0.36 0.50 0.40 -
P/RPS 0.75 0.75 0.89 0.99 1.01 1.44 0.93 -13.34%
P/EPS 8.33 8.72 32.16 10.35 12.08 16.67 7.09 11.33%
EY 12.00 11.47 3.11 9.66 8.28 6.00 14.10 -10.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.21 0.24 0.25 0.56 0.78 0.63 -50.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment