[TURIYA] QoQ TTM Result on 30-Sep-2005 [#2]

Stock
[TURIYA] TURIYA BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- -37.28%
YoY- -41.51%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 76,649 74,280 76,519 77,231 78,923 83,583 84,638 -6.41%
PBT 4,754 4,577 4,630 8,264 11,749 14,815 20,165 -61.93%
Tax -1,969 -2,025 49 -2,826 -3,374 -3,843 -7,078 -57.48%
NP 2,785 2,552 4,679 5,438 8,375 10,972 13,087 -64.45%
-
NP to SH 2,334 2,125 4,322 5,186 8,268 10,972 13,087 -68.41%
-
Tax Rate 41.42% 44.24% -1.06% 34.20% 28.72% 25.94% 35.10% -
Total Cost 73,864 71,728 71,840 71,793 70,548 72,611 71,551 2.14%
-
Net Worth 279,125 277,455 288,289 124,021 124,415 121,617 124,175 71.85%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 279,125 277,455 288,289 124,021 124,415 121,617 124,175 71.85%
NOSH 193,837 194,025 194,789 193,783 194,400 193,043 194,024 -0.06%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 3.63% 3.44% 6.11% 7.04% 10.61% 13.13% 15.46% -
ROE 0.84% 0.77% 1.50% 4.18% 6.65% 9.02% 10.54% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 39.54 38.28 39.28 39.85 40.60 43.30 43.62 -6.35%
EPS 1.20 1.10 2.22 2.68 4.25 5.68 6.75 -68.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.43 1.48 0.64 0.64 0.63 0.64 71.96%
Adjusted Per Share Value based on latest NOSH - 193,783
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 33.51 32.48 33.45 33.77 34.51 36.54 37.00 -6.40%
EPS 1.02 0.93 1.89 2.27 3.61 4.80 5.72 -68.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2203 1.213 1.2604 0.5422 0.5439 0.5317 0.5429 71.84%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.35 0.38 0.36 0.40 0.43 0.68 0.71 -
P/RPS 0.89 0.99 0.92 1.00 1.06 1.57 1.63 -33.27%
P/EPS 29.07 34.70 16.22 14.95 10.11 11.96 10.53 97.16%
EY 3.44 2.88 6.16 6.69 9.89 8.36 9.50 -49.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.24 0.63 0.67 1.08 1.11 -64.07%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 29/08/06 30/05/06 23/02/06 29/11/05 25/08/05 30/05/05 02/03/05 -
Price 0.30 0.34 0.37 0.36 0.50 0.40 0.67 -
P/RPS 0.76 0.89 0.94 0.90 1.23 0.92 1.54 -37.63%
P/EPS 24.91 31.04 16.68 13.45 11.76 7.04 9.93 84.93%
EY 4.01 3.22 6.00 7.43 8.51 14.21 10.07 -45.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 0.25 0.56 0.78 0.63 1.05 -65.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment