[TURIYA] QoQ Annualized Quarter Result on 30-Jun-2005 [#1]

Stock
[TURIYA] TURIYA BHD
Announcement Date
25-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- -46.85%
YoY- -64.97%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 74,280 72,884 69,270 67,580 83,583 82,302 81,974 -6.36%
PBT 4,511 9,392 8,364 8,500 14,816 22,973 21,466 -64.68%
Tax -2,025 -1,969 -2,076 -2,240 -3,843 -7,158 -4,108 -37.62%
NP 2,486 7,422 6,288 6,260 10,973 15,814 17,358 -72.65%
-
NP to SH 2,059 6,946 5,784 5,832 10,973 15,814 17,358 -75.88%
-
Tax Rate 44.89% 20.96% 24.82% 26.35% 25.94% 31.16% 19.14% -
Total Cost 71,794 65,461 62,982 61,320 72,610 66,488 64,616 7.28%
-
Net Worth 278,521 287,716 124,220 124,415 122,570 124,443 118,703 76.66%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 278,521 287,716 124,220 124,415 122,570 124,443 118,703 76.66%
NOSH 194,770 194,402 194,093 194,400 194,556 194,442 194,596 0.05%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 3.35% 10.18% 9.08% 9.26% 13.13% 19.22% 21.18% -
ROE 0.74% 2.41% 4.66% 4.69% 8.95% 12.71% 14.62% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 38.14 37.49 35.69 34.76 42.96 42.33 42.13 -6.42%
EPS 1.06 3.57 2.98 3.00 5.64 8.13 8.92 -75.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.48 0.64 0.64 0.63 0.64 0.61 76.56%
Adjusted Per Share Value based on latest NOSH - 194,400
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 32.48 31.86 30.28 29.55 36.54 35.98 35.84 -6.35%
EPS 0.90 3.04 2.53 2.55 4.80 6.91 7.59 -75.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2177 1.2579 0.5431 0.5439 0.5359 0.5441 0.519 76.66%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.38 0.36 0.40 0.43 0.68 0.71 0.68 -
P/RPS 1.00 0.96 1.12 1.24 1.58 1.68 1.61 -27.22%
P/EPS 35.95 10.07 13.42 14.33 12.06 8.73 7.62 181.56%
EY 2.78 9.93 7.45 6.98 8.29 11.46 13.12 -64.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.24 0.63 0.67 1.08 1.11 1.11 -61.06%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 30/05/06 23/02/06 29/11/05 25/08/05 30/05/05 02/03/05 30/11/04 -
Price 0.34 0.37 0.36 0.50 0.40 0.67 0.76 -
P/RPS 0.89 0.99 1.01 1.44 0.93 1.58 1.80 -37.49%
P/EPS 32.16 10.35 12.08 16.67 7.09 8.24 8.52 142.62%
EY 3.11 9.66 8.28 6.00 14.10 12.14 11.74 -58.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.56 0.78 0.63 1.05 1.25 -66.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment