[POS] QoQ Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 354.68%
YoY- -41.27%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 902,561 903,973 916,394 923,704 921,666 931,713 935,072 -2.32%
PBT 109,265 107,816 106,878 124,572 -519 144,041 149,614 -18.85%
Tax -32,553 -27,505 -29,934 -34,224 -32,783 -35,530 -38,582 -10.68%
NP 76,712 80,310 76,944 90,348 -33,302 108,510 111,032 -21.79%
-
NP to SH 75,416 80,648 77,714 91,368 -35,876 103,093 103,192 -18.81%
-
Tax Rate 29.79% 25.51% 28.01% 27.47% - 24.67% 25.79% -
Total Cost 825,849 823,662 839,450 833,356 954,968 823,202 824,040 0.14%
-
Net Worth 800,291 784,276 762,112 790,064 762,633 875,219 853,669 -4.20%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 698 - - - - - - -
Div Payout % 0.93% - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 800,291 784,276 762,112 790,064 762,633 875,219 853,669 -4.20%
NOSH 537,108 537,175 536,698 537,458 537,065 536,944 536,899 0.02%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 8.50% 8.88% 8.40% 9.78% -3.61% 11.65% 11.87% -
ROE 9.42% 10.28% 10.20% 11.56% -4.70% 11.78% 12.09% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 168.04 168.28 170.75 171.87 171.61 173.52 174.16 -2.35%
EPS 14.04 15.01 14.48 17.00 -6.68 19.20 19.22 -18.84%
DPS 0.13 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.46 1.42 1.47 1.42 1.63 1.59 -4.22%
Adjusted Per Share Value based on latest NOSH - 537,458
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 115.30 115.48 117.07 118.00 117.74 119.03 119.46 -2.32%
EPS 9.63 10.30 9.93 11.67 -4.58 13.17 13.18 -18.83%
DPS 0.09 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0224 1.0019 0.9736 1.0093 0.9743 1.1181 1.0906 -4.20%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 2.22 2.28 2.20 2.12 2.02 1.80 2.27 -
P/RPS 1.32 1.35 1.29 1.23 1.18 1.04 1.30 1.02%
P/EPS 15.81 15.19 15.19 12.47 -30.24 9.38 11.81 21.40%
EY 6.32 6.58 6.58 8.02 -3.31 10.67 8.47 -17.68%
DY 0.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.56 1.55 1.44 1.42 1.10 1.43 2.77%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 30/11/09 17/08/09 21/05/09 25/02/09 18/11/08 21/08/08 -
Price 2.09 2.36 2.25 2.22 2.14 1.87 1.75 -
P/RPS 1.24 1.40 1.32 1.29 1.25 1.08 1.00 15.37%
P/EPS 14.88 15.72 15.54 13.06 -32.04 9.74 9.11 38.56%
EY 6.72 6.36 6.44 7.66 -3.12 10.27 10.98 -27.85%
DY 0.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.62 1.58 1.51 1.51 1.15 1.10 17.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment