[GENM] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[GENM] GENTING MALAYSIA BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -437.94%
YoY- -235.71%
Quarter Report
Latest QR
Upcoming QR
GENM's Result
GENM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 2,412,496 2,474,436 2,549,304 2,337,926 2,204,708 1,108,668 539,216 171.27%
PBT 597,936 503,648 231,796 -646,645 497,290 253,096 173,449 128.03%
Tax -236,216 -235,014 -221,604 646,645 -237,906 -112,882 -59,246 151.22%
NP 361,720 268,634 10,192 0 259,384 140,214 114,203 115.52%
-
NP to SH 361,720 268,634 10,192 -876,572 259,384 140,214 114,203 115.52%
-
Tax Rate 39.51% 46.66% 95.60% - 47.84% 44.60% 34.16% -
Total Cost 2,050,776 2,205,802 2,539,112 2,337,926 1,945,324 968,454 425,013 185.27%
-
Net Worth 3,237,977 3,090,382 3,528,979 3,023,791 4,163,987 4,118,786 4,122,184 -14.85%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 116,683 174,721 - 174,659 - - - -
Div Payout % 32.26% 65.04% - 0.00% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 3,237,977 3,090,382 3,528,979 3,023,791 4,163,987 4,118,786 4,122,184 -14.85%
NOSH 1,093,911 1,092,008 1,273,999 1,091,621 1,092,910 1,095,421 1,087,647 0.38%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 14.99% 10.86% 0.40% 0.00% 11.77% 12.65% 21.18% -
ROE 11.17% 8.69% 0.29% -28.99% 6.23% 3.40% 2.77% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 220.54 226.60 200.10 214.17 201.73 101.21 49.58 170.22%
EPS 33.07 24.60 0.80 -80.30 23.73 12.80 10.50 114.71%
DPS 10.67 16.00 0.00 16.00 0.00 0.00 0.00 -
NAPS 2.96 2.83 2.77 2.77 3.81 3.76 3.79 -15.17%
Adjusted Per Share Value based on latest NOSH - 1,091,855
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 40.63 41.67 42.93 39.37 37.13 18.67 9.08 171.29%
EPS 6.09 4.52 0.17 -14.76 4.37 2.36 1.92 115.72%
DPS 1.97 2.94 0.00 2.94 0.00 0.00 0.00 -
NAPS 0.5453 0.5204 0.5943 0.5092 0.7012 0.6936 0.6942 -14.85%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.15 1.02 1.17 1.21 1.23 2.08 2.52 -
P/RPS 0.52 0.45 0.58 0.56 0.61 2.06 5.08 -78.08%
P/EPS 3.48 4.15 146.25 -1.51 5.18 16.25 24.00 -72.36%
EY 28.75 24.12 0.68 -66.36 19.30 6.15 4.17 261.81%
DY 9.28 15.69 0.00 13.22 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.42 0.44 0.32 0.55 0.66 -29.55%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 28/08/01 29/05/01 28/02/01 29/11/00 24/08/00 25/05/00 -
Price 1.18 1.28 1.04 1.44 1.17 1.61 2.36 -
P/RPS 0.54 0.56 0.52 0.67 0.58 1.59 4.76 -76.53%
P/EPS 3.57 5.20 130.00 -1.79 4.93 12.58 22.48 -70.64%
EY 28.02 19.22 0.77 -55.76 20.28 7.95 4.45 240.60%
DY 9.04 12.50 0.00 11.11 0.00 0.00 0.00 -
P/NAPS 0.40 0.45 0.38 0.52 0.31 0.43 0.62 -25.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment