[GENM] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[GENM] GENTING MALAYSIA BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -373.4%
YoY- -422.55%
Quarter Report
Latest QR
Upcoming QR
GENM's Result
GENM's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 2,493,767 2,466,476 2,436,036 2,337,926 2,166,902 2,174,590 1,605,138 34.10%
PBT -571,161 -647,917 -762,145 -646,645 501,997 528,455 448,808 -
Tax 842,451 836,558 845,028 841,183 -181,381 -116,478 -62,842 -
NP 271,290 188,641 82,883 194,538 320,616 411,977 385,966 -20.92%
-
NP to SH -799,820 -882,469 -988,227 -876,572 320,616 411,977 385,966 -
-
Tax Rate - - - - 36.13% 22.04% 14.00% -
Total Cost 2,222,477 2,277,835 2,353,153 2,143,388 1,846,286 1,762,613 1,219,172 49.17%
-
Net Worth 3,243,520 3,081,869 3,528,979 3,024,439 4,139,488 4,075,056 3,012,783 5.03%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 174,468 174,468 174,051 174,051 195,391 195,391 108,687 37.05%
Div Payout % 0.00% 0.00% 0.00% 0.00% 60.94% 47.43% 28.16% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 3,243,520 3,081,869 3,528,979 3,024,439 4,139,488 4,075,056 3,012,783 5.03%
NOSH 1,095,784 1,088,999 1,273,999 1,091,855 1,086,480 1,083,791 1,087,647 0.49%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 10.88% 7.65% 3.40% 8.32% 14.80% 18.95% 24.05% -
ROE -24.66% -28.63% -28.00% -28.98% 7.75% 10.11% 12.81% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 227.58 226.49 191.21 214.12 199.44 200.65 147.58 33.44%
EPS -72.99 -81.03 -77.57 -80.28 29.51 38.01 35.49 -
DPS 15.92 16.02 13.66 16.00 18.00 18.00 9.99 36.39%
NAPS 2.96 2.83 2.77 2.77 3.81 3.76 2.77 4.51%
Adjusted Per Share Value based on latest NOSH - 1,091,855
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 42.00 41.54 41.02 39.37 36.49 36.62 27.03 34.11%
EPS -13.47 -14.86 -16.64 -14.76 5.40 6.94 6.50 -
DPS 2.94 2.94 2.93 2.93 3.29 3.29 1.83 37.13%
NAPS 0.5462 0.519 0.5943 0.5093 0.6971 0.6863 0.5074 5.03%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.15 1.02 1.17 1.21 1.23 2.08 2.52 -
P/RPS 0.51 0.45 0.61 0.57 0.62 1.04 1.71 -55.32%
P/EPS -1.58 -1.26 -1.51 -1.51 4.17 5.47 7.10 -
EY -63.47 -79.45 -66.30 -66.35 23.99 18.28 14.08 -
DY 13.85 15.71 11.68 13.22 14.63 8.65 3.97 129.84%
P/NAPS 0.39 0.36 0.42 0.44 0.32 0.55 0.91 -43.12%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 28/08/01 29/05/01 28/02/01 29/11/00 24/08/00 - -
Price 1.18 1.28 1.04 1.44 1.17 1.61 0.00 -
P/RPS 0.52 0.57 0.54 0.67 0.59 0.80 0.00 -
P/EPS -1.62 -1.58 -1.34 -1.79 3.96 4.24 0.00 -
EY -61.86 -63.31 -74.59 -55.75 25.22 23.61 0.00 -
DY 13.49 12.52 13.14 11.11 15.38 11.18 0.00 -
P/NAPS 0.40 0.45 0.38 0.52 0.31 0.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment