[GENM] YoY Annual (Unaudited) Result on 31-Dec-2000 [#4]

Stock
[GENM] GENTING MALAYSIA BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
YoY- -235.71%
Quarter Report
Latest QR
Upcoming QR
GENM's Result
GENM's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 2,708,425 2,781,527 2,503,131 2,337,926 2,178,453 2,514,968 -0.07%
PBT 758,718 939,666 605,468 -646,645 648,152 371,787 -0.74%
Tax -248,917 -296,312 -253,542 646,645 -2,246 -222,840 -0.11%
NP 509,801 643,354 351,926 0 645,906 148,947 -1.28%
-
NP to SH 509,801 643,354 351,926 -876,572 645,906 148,947 -1.28%
-
Tax Rate 32.81% 31.53% 41.88% - 0.35% 59.94% -
Total Cost 2,198,624 2,138,173 2,151,205 2,337,926 1,532,547 2,366,021 0.07%
-
Net Worth 4,149,162 3,766,713 3,256,954 3,023,791 4,042,106 3,526,539 -0.17%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 196,539 191,065 174,870 174,659 197,175 - -100.00%
Div Payout % 38.55% 29.70% 49.69% 0.00% 30.53% - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 4,149,162 3,766,713 3,256,954 3,023,791 4,042,106 3,526,539 -0.17%
NOSH 1,091,884 1,091,800 1,092,937 1,091,621 1,095,421 1,095,198 0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 18.82% 23.13% 14.06% 0.00% 29.65% 5.92% -
ROE 12.29% 17.08% 10.81% -28.99% 15.98% 4.22% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 248.05 254.77 229.03 214.17 198.87 229.64 -0.08%
EPS 46.69 58.92 32.20 -80.30 59.20 13.60 -1.28%
DPS 18.00 17.50 16.00 16.00 18.00 0.00 -100.00%
NAPS 3.80 3.45 2.98 2.77 3.69 3.22 -0.17%
Adjusted Per Share Value based on latest NOSH - 1,091,855
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 45.61 46.84 42.15 39.37 36.69 42.35 -0.07%
EPS 8.59 10.83 5.93 -14.76 10.88 2.51 -1.28%
DPS 3.31 3.22 2.94 2.94 3.32 0.00 -100.00%
NAPS 0.6987 0.6343 0.5485 0.5092 0.6807 0.5939 -0.17%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 2.02 1.87 1.23 1.21 0.00 0.00 -
P/RPS 0.81 0.73 0.54 0.56 0.00 0.00 -100.00%
P/EPS 4.33 3.17 3.82 -1.51 0.00 0.00 -100.00%
EY 23.11 31.51 26.18 -66.36 0.00 0.00 -100.00%
DY 8.91 9.36 13.01 13.22 0.00 0.00 -100.00%
P/NAPS 0.53 0.54 0.41 0.44 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/04 28/02/03 27/02/02 28/02/01 24/08/00 - -
Price 2.28 1.89 1.59 1.44 1.61 0.00 -
P/RPS 0.92 0.74 0.69 0.67 0.81 0.00 -100.00%
P/EPS 4.88 3.21 4.94 -1.79 2.73 0.00 -100.00%
EY 20.48 31.18 20.25 -55.76 36.62 0.00 -100.00%
DY 7.89 9.26 10.06 11.11 11.18 0.00 -100.00%
P/NAPS 0.60 0.55 0.53 0.52 0.44 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment