[JAKS] QoQ TTM Result on 31-Jan-2009 [#1]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
31-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jan-2009 [#1]
Profit Trend
QoQ- -153.59%
YoY- -120.07%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 278,082 248,814 235,645 219,617 222,184 240,229 232,454 12.65%
PBT -2,430 2,338 3,179 2,824 7,197 6,516 5,938 -
Tax -3,956 -5,044 -4,486 -4,113 -4,143 -3,551 -3,359 11.48%
NP -6,386 -2,706 -1,307 -1,289 3,054 2,965 2,579 -
-
NP to SH -6,745 -2,947 -1,614 -1,554 2,900 3,194 2,790 -
-
Tax Rate - 215.74% 141.11% 145.64% 57.57% 54.50% 56.57% -
Total Cost 284,468 251,520 236,952 220,906 219,130 237,264 229,875 15.21%
-
Net Worth 459,064 449,399 496,999 462,816 469,226 439,013 424,199 5.39%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 459,064 449,399 496,999 462,816 469,226 439,013 424,199 5.39%
NOSH 441,408 427,999 473,333 440,777 442,666 418,108 403,999 6.06%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin -2.30% -1.09% -0.55% -0.59% 1.37% 1.23% 1.11% -
ROE -1.47% -0.66% -0.32% -0.34% 0.62% 0.73% 0.66% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 63.00 58.13 49.78 49.82 50.19 57.46 57.54 6.21%
EPS -1.53 -0.69 -0.34 -0.35 0.66 0.76 0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.05 1.05 1.05 1.06 1.05 1.05 -0.63%
Adjusted Per Share Value based on latest NOSH - 440,777
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 10.90 9.76 9.24 8.61 8.71 9.42 9.11 12.66%
EPS -0.26 -0.12 -0.06 -0.06 0.11 0.13 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.1762 0.1949 0.1815 0.184 0.1721 0.1663 5.40%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 0.76 0.91 0.47 0.44 0.33 0.58 0.77 -
P/RPS 1.21 1.57 0.94 0.88 0.66 1.01 1.34 -6.55%
P/EPS -49.74 -132.16 -137.84 -124.80 50.37 75.92 111.50 -
EY -2.01 -0.76 -0.73 -0.80 1.99 1.32 0.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.87 0.45 0.42 0.31 0.55 0.73 0.00%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 31/12/09 30/09/09 29/06/09 31/03/09 26/12/08 26/09/08 27/06/08 -
Price 0.63 0.79 0.92 0.38 0.40 0.50 0.58 -
P/RPS 1.00 1.36 1.85 0.76 0.80 0.87 1.01 -0.65%
P/EPS -41.23 -114.73 -269.81 -107.78 61.06 65.45 83.99 -
EY -2.43 -0.87 -0.37 -0.93 1.64 1.53 1.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.75 0.88 0.36 0.38 0.48 0.55 7.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment