[SCIENTX] QoQ Annualized Quarter Result on 30-Apr-2002 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
25-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
30-Apr-2002 [#3]
Profit Trend
QoQ- 59.5%
YoY- -3.78%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 232,726 240,544 198,936 184,404 173,616 169,676 168,142 24.12%
PBT 5,008 8,852 10,312 10,338 8,710 8,908 8,016 -26.85%
Tax -4,996 -6,652 -4,430 -3,894 -4,670 -4,900 -2,590 54.77%
NP 12 2,200 5,882 6,444 4,040 4,008 5,426 -98.28%
-
NP to SH 12 2,200 5,882 6,444 4,040 4,008 5,426 -98.28%
-
Tax Rate 99.76% 75.15% 42.96% 37.67% 53.62% 55.01% 32.31% -
Total Cost 232,714 238,344 193,054 177,960 169,576 165,668 162,716 26.85%
-
Net Worth 259,200 270,056 267,532 268,225 265,626 265,344 263,598 -1.11%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 259,200 270,056 267,532 268,225 265,626 265,344 263,598 -1.11%
NOSH 60,000 61,797 61,785 61,803 61,773 61,851 61,732 -1.87%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 0.01% 0.91% 2.96% 3.49% 2.33% 2.36% 3.23% -
ROE 0.00% 0.81% 2.20% 2.40% 1.52% 1.51% 2.06% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 387.88 389.24 321.98 298.37 281.05 274.33 272.37 26.49%
EPS 0.02 3.56 9.52 10.43 6.54 6.48 8.79 -98.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.32 4.37 4.33 4.34 4.30 4.29 4.27 0.77%
Adjusted Per Share Value based on latest NOSH - 61,868
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 15.00 15.51 12.82 11.89 11.19 10.94 10.84 24.10%
EPS 0.00 0.14 0.38 0.42 0.26 0.26 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1671 0.1741 0.1725 0.1729 0.1712 0.171 0.1699 -1.09%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 -
Price 0.41 0.44 0.47 0.51 0.51 0.47 0.52 -
P/RPS 0.11 0.11 0.15 0.17 0.18 0.17 0.19 -30.46%
P/EPS 2,050.00 12.36 4.94 4.89 7.80 7.25 5.92 4778.98%
EY 0.05 8.09 20.26 20.44 12.82 13.79 16.90 -97.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.10 0.11 0.12 0.12 0.11 0.12 -17.40%
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 20/03/03 19/12/02 24/09/02 25/06/02 25/03/02 20/12/01 21/09/01 -
Price 0.39 0.44 0.44 0.46 0.49 0.52 0.43 -
P/RPS 0.10 0.11 0.14 0.15 0.17 0.19 0.16 -26.83%
P/EPS 1,950.00 12.36 4.62 4.41 7.49 8.02 4.89 5258.95%
EY 0.05 8.09 21.64 22.67 13.35 12.46 20.44 -98.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.10 0.10 0.11 0.11 0.12 0.10 -6.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment