[SCIENTX] QoQ Annualized Quarter Result on 31-Jan-2002 [#2]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
25-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jan-2002 [#2]
Profit Trend
QoQ- 0.8%
YoY- -50.22%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 240,544 198,936 184,404 173,616 169,676 168,142 168,969 26.46%
PBT 8,852 10,312 10,338 8,710 8,908 8,016 10,753 -12.13%
Tax -6,652 -4,430 -3,894 -4,670 -4,900 -2,590 -4,056 38.94%
NP 2,200 5,882 6,444 4,040 4,008 5,426 6,697 -52.29%
-
NP to SH 2,200 5,882 6,444 4,040 4,008 5,426 6,697 -52.29%
-
Tax Rate 75.15% 42.96% 37.67% 53.62% 55.01% 32.31% 37.72% -
Total Cost 238,344 193,054 177,960 169,576 165,668 162,716 162,272 29.12%
-
Net Worth 270,056 267,532 268,225 265,626 265,344 263,598 184,505 28.82%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 270,056 267,532 268,225 265,626 265,344 263,598 184,505 28.82%
NOSH 61,797 61,785 61,803 61,773 61,851 61,732 61,707 0.09%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 0.91% 2.96% 3.49% 2.33% 2.36% 3.23% 3.96% -
ROE 0.81% 2.20% 2.40% 1.52% 1.51% 2.06% 3.63% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 389.24 321.98 298.37 281.05 274.33 272.37 273.82 26.34%
EPS 3.56 9.52 10.43 6.54 6.48 8.79 10.85 -52.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.37 4.33 4.34 4.30 4.29 4.27 2.99 28.69%
Adjusted Per Share Value based on latest NOSH - 61,636
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 15.46 12.78 11.85 11.16 10.90 10.80 10.86 26.46%
EPS 0.14 0.38 0.41 0.26 0.26 0.35 0.43 -52.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1735 0.1719 0.1724 0.1707 0.1705 0.1694 0.1186 28.77%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 -
Price 0.44 0.47 0.51 0.51 0.47 0.52 0.47 -
P/RPS 0.11 0.15 0.17 0.18 0.17 0.19 0.17 -25.13%
P/EPS 12.36 4.94 4.89 7.80 7.25 5.92 4.33 100.84%
EY 8.09 20.26 20.44 12.82 13.79 16.90 23.09 -50.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.11 0.12 0.12 0.11 0.12 0.16 -26.83%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 19/12/02 24/09/02 25/06/02 25/03/02 20/12/01 21/09/01 08/06/01 -
Price 0.44 0.44 0.46 0.49 0.52 0.43 0.52 -
P/RPS 0.11 0.14 0.15 0.17 0.19 0.16 0.19 -30.46%
P/EPS 12.36 4.62 4.41 7.49 8.02 4.89 4.79 87.80%
EY 8.09 21.64 22.67 13.35 12.46 20.44 20.87 -46.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.10 0.11 0.11 0.12 0.10 0.17 -29.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment