[ANCOMNY] QoQ Annualized Quarter Result on 29-Feb-2008 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- -45.55%
YoY- -48.83%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 2,092,936 2,552,224 2,047,302 2,015,516 2,501,046 2,377,632 1,753,025 12.50%
PBT 42,866 83,208 31,241 42,769 94,042 49,836 40,289 4.20%
Tax -15,902 -27,264 135,779 11,937 -22,352 -11,096 13,783 -
NP 26,964 55,944 167,020 54,706 71,690 38,740 54,072 -37.03%
-
NP to SH 18,294 38,524 55,256 12,628 23,194 8,192 25,926 -20.69%
-
Tax Rate 37.10% 32.77% -434.62% -27.91% 23.77% 22.27% -34.21% -
Total Cost 2,065,972 2,496,280 1,880,282 1,960,809 2,429,356 2,338,892 1,698,953 13.88%
-
Net Worth 377,151 375,261 3,365,763 307,220 306,004 303,335 299,193 16.64%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - - 95,618 - - - 9,651 -
Div Payout % - - 173.05% - - - 37.23% -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 377,151 375,261 3,365,763 307,220 306,004 303,335 299,193 16.64%
NOSH 216,753 216,914 1,912,365 195,681 194,907 193,207 193,028 8.01%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 1.29% 2.19% 8.16% 2.71% 2.87% 1.63% 3.08% -
ROE 4.85% 10.27% 1.64% 4.11% 7.58% 2.70% 8.67% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 965.58 1,176.60 107.06 1,030.00 1,283.20 1,230.61 908.17 4.15%
EPS 8.44 17.76 -2.17 6.45 11.90 4.24 10.38 -12.85%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 1.74 1.73 1.76 1.57 1.57 1.57 1.55 7.99%
Adjusted Per Share Value based on latest NOSH - 193,363
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 179.57 218.98 175.66 172.93 214.59 204.00 150.41 12.50%
EPS 1.57 3.31 4.74 1.08 1.99 0.70 2.22 -20.57%
DPS 0.00 0.00 8.20 0.00 0.00 0.00 0.83 -
NAPS 0.3236 0.322 2.8878 0.2636 0.2626 0.2603 0.2567 16.64%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 - - - - - - -
Price 0.57 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.75 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 14.81 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 22/01/09 29/10/08 31/07/08 29/04/08 29/01/08 30/10/07 31/07/07 -
Price 0.51 0.53 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.05 0.05 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.04 2.98 0.00 0.00 0.00 0.00 0.00 -
EY 16.55 33.51 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment