[ANCOMNY] YoY Quarter Result on 29-Feb-2008 [#3]

Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- -122.27%
YoY- -296.58%
View:
Show?
Quarter Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 373,222 362,101 286,679 444,011 447,056 283,143 255,764 6.49%
PBT 2,914 5,680 -13,513 -1,110 3,262 10,273 318 44.63%
Tax -2,257 -2,201 131 6,295 2,934 -3,613 -113 64.68%
NP 657 3,479 -13,382 5,185 6,196 6,660 205 21.41%
-
NP to SH -787 -1,418 -10,543 -2,127 1,082 4,555 205 -
-
Tax Rate 77.45% 38.75% - - -89.94% 35.17% 35.53% -
Total Cost 372,565 358,622 300,061 438,826 440,860 276,483 255,559 6.48%
-
Net Worth 221,111 326,562 337,722 303,580 288,533 292,135 248,050 -1.89%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 221,111 326,562 337,722 303,580 288,533 292,135 248,050 -1.89%
NOSH 221,111 217,708 216,488 193,363 189,824 192,194 204,999 1.26%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 0.18% 0.96% -4.67% 1.17% 1.39% 2.35% 0.08% -
ROE -0.36% -0.43% -3.12% -0.70% 0.38% 1.56% 0.08% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 168.79 166.32 132.42 229.62 235.51 147.32 124.76 5.16%
EPS -0.36 -0.65 -4.87 -1.10 0.57 2.37 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.50 1.56 1.57 1.52 1.52 1.21 -3.12%
Adjusted Per Share Value based on latest NOSH - 193,363
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 32.02 31.07 24.60 38.10 38.36 24.29 21.94 6.50%
EPS -0.07 -0.12 -0.90 -0.18 0.09 0.39 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1897 0.2802 0.2898 0.2605 0.2476 0.2507 0.2128 -1.89%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 - - - - -
Price 0.45 0.57 0.47 0.00 0.00 0.00 0.00 -
P/RPS 0.27 0.34 0.35 0.00 0.00 0.00 0.00 -
P/EPS -126.43 -87.51 -9.65 0.00 0.00 0.00 0.00 -
EY -0.79 -1.14 -10.36 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.38 0.30 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 27/04/11 27/04/10 30/04/09 29/04/08 30/04/07 14/04/06 29/04/05 -
Price 0.43 0.58 0.54 0.00 0.00 0.00 0.00 -
P/RPS 0.25 0.35 0.41 0.00 0.00 0.00 0.00 -
P/EPS -120.81 -89.05 -11.09 0.00 0.00 0.00 0.00 -
EY -0.83 -1.12 -9.02 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.39 0.35 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment