[ANCOMNY] QoQ Quarter Result on 29-Feb-2008 [#3]

Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- -122.27%
YoY- -296.58%
View:
Show?
Quarter Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 408,412 638,056 535,665 444,011 656,115 594,408 563,278 -19.24%
PBT 631 20,802 -836 -1,110 34,562 12,459 3,951 -70.46%
Tax -1,135 -6,816 126,826 6,295 -8,402 -2,774 11,345 -
NP -504 13,986 125,990 5,185 26,160 9,685 15,296 -
-
NP to SH -484 9,631 45,784 -2,127 9,550 2,048 6,796 -
-
Tax Rate 179.87% 32.77% - - 24.31% 22.27% -287.14% -
Total Cost 408,916 624,070 409,675 438,826 629,955 584,723 547,982 -17.68%
-
Net Worth 382,800 375,261 2,675,853 303,580 305,366 303,335 188,777 60.00%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - - 76,452 - - - 9,438 -
Div Payout % - - 166.99% - - - 138.89% -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 382,800 375,261 2,675,853 303,580 305,366 303,335 188,777 60.00%
NOSH 220,000 216,914 1,529,059 193,363 194,501 193,207 188,777 10.71%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin -0.12% 2.19% 23.52% 1.17% 3.99% 1.63% 2.72% -
ROE -0.13% 2.57% 1.71% -0.70% 3.13% 0.68% 3.60% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 185.64 294.15 35.03 229.62 337.33 307.65 298.38 -27.05%
EPS -0.22 4.44 -2.24 -1.10 4.91 1.06 2.53 -
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 1.74 1.73 1.75 1.57 1.57 1.57 1.00 44.52%
Adjusted Per Share Value based on latest NOSH - 193,363
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 40.49 63.25 53.10 44.02 65.05 58.93 55.84 -19.24%
EPS -0.05 0.95 4.54 -0.21 0.95 0.20 0.67 -
DPS 0.00 0.00 7.58 0.00 0.00 0.00 0.94 -
NAPS 0.3795 0.372 2.6528 0.301 0.3027 0.3007 0.1871 60.02%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 - - - - - - -
Price 0.57 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.31 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -259.09 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -0.39 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 22/01/09 29/10/08 31/07/08 29/04/08 29/01/08 30/10/07 31/07/07 -
Price 0.51 0.53 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.27 0.18 0.00 0.00 0.00 0.00 0.00 -
P/EPS -231.82 11.94 0.00 0.00 0.00 0.00 0.00 -
EY -0.43 8.38 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment