[ANCOMNY] YoY TTM Result on 30-Nov-2011 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
20-Jan-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
30-Nov-2011 [#2]
Profit Trend
QoQ- 74.48%
YoY- 92.75%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
Revenue 1,650,036 2,020,346 1,954,041 1,667,139 1,397,421 1,363,391 2,026,144 -3.36%
PBT 35,261 26,790 -490 19,415 2,155 16,564 19,487 10.38%
Tax -16,818 -19,845 -11,507 -9,157 -7,952 -31,337 125,170 -
NP 18,443 6,945 -11,997 10,258 -5,797 -14,773 144,657 -29.04%
-
NP to SH 3,416 -1,049 -18,130 -1,230 -16,961 -12,992 52,804 -36.62%
-
Tax Rate 47.70% 74.08% - 47.16% 369.00% 189.19% -642.33% -
Total Cost 1,631,593 2,013,401 1,966,038 1,656,881 1,403,218 1,378,164 1,881,487 -2.34%
-
Net Worth 282,904 279,334 283,181 304,442 303,628 320,094 382,800 -4.91%
Dividend
30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
Div 2,159 - - - - 4,445 76,452 -44.80%
Div Payout % 63.23% - - - - 0.00% 144.79% -
Equity
30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
Net Worth 282,904 279,334 283,181 304,442 303,628 320,094 382,800 -4.91%
NOSH 217,619 216,538 216,169 215,916 216,877 210,588 220,000 -0.18%
Ratio Analysis
30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
NP Margin 1.12% 0.34% -0.61% 0.62% -0.41% -1.08% 7.14% -
ROE 1.21% -0.38% -6.40% -0.40% -5.59% -4.06% 13.79% -
Per Share
30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
RPS 758.22 933.02 903.94 772.12 644.34 647.42 920.97 -3.18%
EPS 1.57 -0.48 -8.39 -0.57 -7.82 -6.17 24.00 -36.51%
DPS 1.00 0.00 0.00 0.00 0.00 2.11 34.75 -44.62%
NAPS 1.30 1.29 1.31 1.41 1.40 1.52 1.74 -4.74%
Adjusted Per Share Value based on latest NOSH - 215,916
30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
RPS 141.57 173.34 167.65 143.04 119.90 116.98 173.84 -3.36%
EPS 0.29 -0.09 -1.56 -0.11 -1.46 -1.11 4.53 -36.73%
DPS 0.19 0.00 0.00 0.00 0.00 0.38 6.56 -44.56%
NAPS 0.2427 0.2397 0.243 0.2612 0.2605 0.2746 0.3284 -4.91%
Price Multiplier on Financial Quarter End Date
30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
Date 28/11/14 29/11/13 30/11/12 30/11/11 30/11/10 30/11/09 28/11/08 -
Price 0.465 0.38 0.39 0.38 0.47 0.62 0.57 -
P/RPS 0.06 0.04 0.04 0.05 0.07 0.10 0.06 0.00%
P/EPS 29.62 -78.44 -4.65 -66.71 -6.01 -10.05 2.37 52.30%
EY 3.38 -1.27 -21.51 -1.50 -16.64 -9.95 42.11 -34.30%
DY 2.15 0.00 0.00 0.00 0.00 3.40 60.97 -42.72%
P/NAPS 0.36 0.29 0.30 0.27 0.34 0.41 0.33 1.46%
Price Multiplier on Announcement Date
30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
Date 30/01/15 27/01/14 30/01/13 20/01/12 25/01/11 26/01/10 22/01/09 -
Price 0.46 0.35 0.35 0.35 0.50 0.60 0.51 -
P/RPS 0.06 0.04 0.04 0.05 0.08 0.09 0.06 0.00%
P/EPS 29.30 -72.25 -4.17 -61.44 -6.39 -9.73 2.12 54.88%
EY 3.41 -1.38 -23.96 -1.63 -15.64 -10.28 47.06 -35.41%
DY 2.17 0.00 0.00 0.00 0.00 3.52 68.14 -43.68%
P/NAPS 0.35 0.27 0.27 0.25 0.36 0.39 0.29 3.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment