[ANCOMNY] QoQ TTM Result on 30-Nov-2011 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
20-Jan-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
30-Nov-2011 [#2]
Profit Trend
QoQ- 74.48%
YoY- 92.75%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Revenue 1,879,037 1,750,204 1,709,481 1,667,139 1,540,153 1,507,483 1,408,542 21.07%
PBT 6,858 13,431 17,627 19,415 15,228 253 -611 -
Tax -11,126 -13,027 -7,559 -9,157 -8,710 -6,151 -8,008 24.38%
NP -4,268 404 10,068 10,258 6,518 -5,898 -8,619 -37.27%
-
NP to SH -12,031 -9,014 -487 -1,230 -4,820 -12,952 -16,330 -18.35%
-
Tax Rate 162.23% 96.99% 42.88% 47.16% 57.20% 2,431.23% - -
Total Cost 1,883,305 1,749,800 1,699,413 1,656,881 1,533,635 1,513,381 1,417,161 20.77%
-
Net Worth 294,173 298,758 305,800 304,442 301,739 218,500 221,111 20.86%
Dividend
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Net Worth 294,173 298,758 305,800 304,442 301,739 218,500 221,111 20.86%
NOSH 216,304 216,491 220,000 215,916 214,000 218,500 221,111 -1.44%
Ratio Analysis
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
NP Margin -0.23% 0.02% 0.59% 0.62% 0.42% -0.39% -0.61% -
ROE -4.09% -3.02% -0.16% -0.40% -1.60% -5.93% -7.39% -
Per Share
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 868.70 808.44 777.04 772.12 719.70 689.92 637.03 22.85%
EPS -5.56 -4.16 -0.22 -0.57 -2.25 -5.93 -7.39 -17.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.38 1.39 1.41 1.41 1.00 1.00 22.63%
Adjusted Per Share Value based on latest NOSH - 215,916
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 161.34 150.28 146.78 143.15 132.24 129.44 120.94 21.07%
EPS -1.03 -0.77 -0.04 -0.11 -0.41 -1.11 -1.40 -18.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2526 0.2565 0.2626 0.2614 0.2591 0.1876 0.1899 20.84%
Price Multiplier on Financial Quarter End Date
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Date 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 -
Price 0.38 0.34 0.37 0.38 0.36 0.41 0.45 -
P/RPS 0.04 0.04 0.05 0.05 0.05 0.06 0.07 -31.02%
P/EPS -6.83 -8.17 -167.15 -66.71 -15.98 -6.92 -6.09 7.90%
EY -14.64 -12.25 -0.60 -1.50 -6.26 -14.46 -16.41 -7.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.25 0.27 0.27 0.26 0.41 0.45 -27.01%
Price Multiplier on Announcement Date
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Date 29/10/12 31/07/12 24/04/12 20/01/12 27/10/11 27/07/11 27/04/11 -
Price 0.44 0.39 0.36 0.35 0.35 0.38 0.43 -
P/RPS 0.05 0.05 0.05 0.05 0.05 0.06 0.07 -20.01%
P/EPS -7.91 -9.37 -162.63 -61.44 -15.54 -6.41 -5.82 22.58%
EY -12.64 -10.68 -0.61 -1.63 -6.44 -15.60 -17.18 -18.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.28 0.26 0.25 0.25 0.38 0.43 -17.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment