[ANCOMNY] QoQ Annualized Quarter Result on 31-May-2018 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
26-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-May-2018 [#4]
Profit Trend
QoQ- 45.36%
YoY- 2.46%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 2,009,065 2,146,138 2,110,348 1,954,809 1,832,978 1,834,532 1,678,140 12.78%
PBT 18,380 39,142 49,720 47,028 45,549 39,672 28,064 -24.64%
Tax -21,370 -20,470 -15,864 -21,367 -20,421 -22,998 -17,848 12.79%
NP -2,990 18,672 33,856 25,661 25,128 16,674 10,216 -
-
NP to SH 6,604 17,640 28,072 17,581 12,094 5,066 4,436 30.47%
-
Tax Rate 116.27% 52.30% 31.91% 45.43% 44.83% 57.97% 63.60% -
Total Cost 2,012,055 2,127,466 2,076,492 1,929,148 1,807,850 1,817,858 1,667,924 13.35%
-
Net Worth 275,888 289,456 318,461 316,310 305,551 301,247 303,399 -6.15%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 275,888 289,456 318,461 316,310 305,551 301,247 303,399 -6.15%
NOSH 240,851 240,851 218,956 218,956 218,956 218,956 218,956 6.57%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin -0.15% 0.87% 1.60% 1.31% 1.37% 0.91% 0.61% -
ROE 2.39% 6.09% 8.81% 5.56% 3.96% 1.68% 1.46% -
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 953.96 1,000.94 980.75 908.47 851.85 852.57 779.89 14.41%
EPS 3.09 8.22 13.04 8.17 5.63 2.36 2.08 30.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.35 1.48 1.47 1.42 1.40 1.41 -4.79%
Adjusted Per Share Value based on latest NOSH - 218,956
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 199.27 212.86 209.31 193.89 181.80 181.96 166.45 12.78%
EPS 0.66 1.75 2.78 1.74 1.20 0.50 0.44 31.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2736 0.2871 0.3159 0.3137 0.3031 0.2988 0.3009 -6.16%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.485 0.52 0.655 0.495 0.53 0.535 0.645 -
P/RPS 0.05 0.05 0.07 0.05 0.06 0.06 0.08 -26.96%
P/EPS 15.47 6.32 5.02 6.06 9.43 22.72 31.29 -37.55%
EY 6.47 15.82 19.92 16.51 10.61 4.40 3.20 60.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.39 0.44 0.34 0.37 0.38 0.46 -13.54%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 26/04/19 24/01/19 25/10/18 26/07/18 30/04/18 26/01/18 26/10/17 -
Price 0.465 0.435 0.61 0.535 0.58 0.57 0.68 -
P/RPS 0.05 0.04 0.06 0.06 0.07 0.07 0.09 -32.49%
P/EPS 14.83 5.29 4.68 6.55 10.32 24.21 32.98 -41.39%
EY 6.74 18.91 21.39 15.27 9.69 4.13 3.03 70.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.32 0.41 0.36 0.41 0.41 0.48 -19.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment