[ANCOMNY] QoQ Annualized Quarter Result on 30-Nov-2017 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
26-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
30-Nov-2017 [#2]
Profit Trend
QoQ- 14.2%
YoY- 62.06%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 2,110,348 1,954,809 1,832,978 1,834,532 1,678,140 1,699,506 1,629,372 18.76%
PBT 49,720 47,028 45,549 39,672 28,064 51,181 53,556 -4.82%
Tax -15,864 -21,367 -20,421 -22,998 -17,848 -22,165 -25,017 -26.12%
NP 33,856 25,661 25,128 16,674 10,216 29,016 28,538 12.03%
-
NP to SH 28,072 17,581 12,094 5,066 4,436 17,159 17,686 35.95%
-
Tax Rate 31.91% 45.43% 44.83% 57.97% 63.60% 43.31% 46.71% -
Total Cost 2,076,492 1,929,148 1,807,850 1,817,858 1,667,924 1,670,490 1,600,833 18.88%
-
Net Worth 318,461 316,310 305,551 301,247 303,399 301,412 299,323 4.20%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 318,461 316,310 305,551 301,247 303,399 301,412 299,323 4.20%
NOSH 218,956 218,956 218,956 218,956 218,956 215,294 215,340 1.11%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin 1.60% 1.31% 1.37% 0.91% 0.61% 1.71% 1.75% -
ROE 8.81% 5.56% 3.96% 1.68% 1.46% 5.69% 5.91% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 980.75 908.47 851.85 852.57 779.89 789.39 756.65 18.82%
EPS 13.04 8.17 5.63 2.36 2.08 7.97 8.21 36.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.47 1.42 1.40 1.41 1.40 1.39 4.25%
Adjusted Per Share Value based on latest NOSH - 218,956
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 209.27 193.84 181.76 181.92 166.41 168.53 161.57 18.76%
EPS 2.78 1.74 1.20 0.50 0.44 1.70 1.75 36.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3158 0.3137 0.303 0.2987 0.3009 0.2989 0.2968 4.21%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.655 0.495 0.53 0.535 0.645 0.79 0.38 -
P/RPS 0.07 0.05 0.06 0.06 0.08 0.10 0.05 25.06%
P/EPS 5.02 6.06 9.43 22.72 31.29 9.91 4.63 5.52%
EY 19.92 16.51 10.61 4.40 3.20 10.09 21.61 -5.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.34 0.37 0.38 0.46 0.56 0.27 38.35%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 25/10/18 26/07/18 30/04/18 26/01/18 26/10/17 27/07/17 26/04/17 -
Price 0.61 0.535 0.58 0.57 0.68 0.805 0.615 -
P/RPS 0.06 0.06 0.07 0.07 0.09 0.10 0.08 -17.40%
P/EPS 4.68 6.55 10.32 24.21 32.98 10.10 7.49 -26.84%
EY 21.39 15.27 9.69 4.13 3.03 9.90 13.36 36.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.36 0.41 0.41 0.48 0.58 0.44 -4.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment