[ANCOMNY] QoQ TTM Result on 31-May-2018 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
26-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-May-2018 [#4]
Profit Trend
QoQ- 35.6%
YoY- 2.46%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 2,086,874 2,110,612 2,062,861 1,954,809 1,852,211 1,856,870 1,762,892 11.93%
PBT 26,651 46,763 52,442 47,028 45,176 51,865 53,994 -37.62%
Tax -22,079 -20,103 -20,871 -21,367 -18,718 -20,596 -22,679 -1.77%
NP 4,572 26,660 31,571 25,661 26,458 31,269 31,315 -72.37%
-
NP to SH 13,463 23,868 23,490 17,581 12,965 18,129 17,576 -16.32%
-
Tax Rate 82.84% 42.99% 39.80% 45.43% 41.43% 39.71% 42.00% -
Total Cost 2,082,302 2,083,952 2,031,290 1,929,148 1,825,753 1,825,601 1,731,577 13.12%
-
Net Worth 275,888 289,456 318,461 316,310 305,551 301,247 303,399 -6.15%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 275,888 289,456 318,461 316,310 305,551 301,247 303,399 -6.15%
NOSH 240,851 240,851 218,956 218,956 218,956 218,956 218,956 6.57%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin 0.22% 1.26% 1.53% 1.31% 1.43% 1.68% 1.78% -
ROE 4.88% 8.25% 7.38% 5.56% 4.24% 6.02% 5.79% -
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 990.91 984.37 958.68 908.47 860.78 862.95 819.28 13.55%
EPS 6.39 11.13 10.92 8.17 6.03 8.43 8.17 -15.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.35 1.48 1.47 1.42 1.40 1.41 -4.79%
Adjusted Per Share Value based on latest NOSH - 218,956
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 206.99 209.34 204.60 193.89 183.71 184.17 174.85 11.94%
EPS 1.34 2.37 2.33 1.74 1.29 1.80 1.74 -16.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2736 0.2871 0.3159 0.3137 0.3031 0.2988 0.3009 -6.16%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.485 0.52 0.655 0.495 0.53 0.535 0.645 -
P/RPS 0.05 0.05 0.07 0.05 0.06 0.06 0.08 -26.96%
P/EPS 7.59 4.67 6.00 6.06 8.80 6.35 7.90 -2.64%
EY 13.18 21.41 16.67 16.51 11.37 15.75 12.66 2.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.39 0.44 0.34 0.37 0.38 0.46 -13.54%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 26/04/19 24/01/19 25/10/18 26/07/18 30/04/18 26/01/18 26/10/17 -
Price 0.465 0.435 0.61 0.535 0.58 0.57 0.68 -
P/RPS 0.05 0.04 0.06 0.06 0.07 0.07 0.08 -26.96%
P/EPS 7.27 3.91 5.59 6.55 9.63 6.77 8.33 -8.69%
EY 13.75 25.59 17.90 15.27 10.39 14.78 12.01 9.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.32 0.41 0.36 0.41 0.41 0.48 -19.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment