[ANCOMNY] YoY Annualized Quarter Result on 31-May-2018 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
26-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-May-2018 [#4]
Profit Trend
QoQ- 45.36%
YoY- 2.46%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Revenue 1,538,476 1,472,285 1,987,717 1,954,809 1,699,506 1,509,312 1,552,476 -0.15%
PBT 51,931 -832 19,972 47,028 51,181 17,222 29,727 9.73%
Tax -18,445 -18,060 -22,055 -21,367 -22,165 -14,880 -24,466 -4.59%
NP 33,486 -18,892 -2,083 25,661 29,016 2,342 5,261 36.09%
-
NP to SH 23,945 -9,696 15,287 17,581 17,159 -6,990 2,166 49.19%
-
Tax Rate 35.52% - 110.43% 45.43% 43.31% 86.40% 82.30% -
Total Cost 1,504,990 1,491,177 1,989,800 1,929,148 1,670,490 1,506,970 1,547,215 -0.45%
-
Net Worth 355,144 344,800 284,312 316,310 301,412 283,927 285,125 3.72%
Dividend
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Net Worth 355,144 344,800 284,312 316,310 301,412 283,927 285,125 3.72%
NOSH 254,491 240,851 240,851 218,956 215,294 216,738 217,653 2.63%
Ratio Analysis
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
NP Margin 2.18% -1.28% -0.10% 1.31% 1.71% 0.16% 0.34% -
ROE 6.74% -2.81% 5.38% 5.56% 5.69% -2.46% 0.76% -
Per Share
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 645.46 661.84 943.83 908.47 789.39 696.37 713.28 -1.64%
EPS 10.05 -4.31 7.18 8.17 7.97 -3.24 1.00 46.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.55 1.35 1.47 1.40 1.31 1.31 2.16%
Adjusted Per Share Value based on latest NOSH - 218,956
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 132.10 126.41 170.67 167.85 145.92 129.59 133.30 -0.15%
EPS 2.06 -0.83 1.31 1.51 1.47 -0.60 0.19 48.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3049 0.2961 0.2441 0.2716 0.2588 0.2438 0.2448 3.72%
Price Multiplier on Financial Quarter End Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 -
Price 1.59 0.745 0.465 0.495 0.79 0.35 0.43 -
P/RPS 0.25 0.11 0.05 0.05 0.10 0.05 0.06 26.82%
P/EPS 15.83 -17.09 6.41 6.06 9.91 -10.85 43.21 -15.39%
EY 6.32 -5.85 15.61 16.51 10.09 -9.21 2.31 18.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.48 0.34 0.34 0.56 0.27 0.33 21.63%
Price Multiplier on Announcement Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 29/07/21 30/07/20 29/07/19 26/07/18 27/07/17 29/07/16 30/07/15 -
Price 1.49 0.735 0.475 0.535 0.805 0.345 0.395 -
P/RPS 0.23 0.11 0.05 0.06 0.10 0.05 0.06 25.07%
P/EPS 14.83 -16.86 6.54 6.55 10.10 -10.70 39.69 -15.11%
EY 6.74 -5.93 15.28 15.27 9.90 -9.35 2.52 17.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.47 0.35 0.36 0.58 0.26 0.30 22.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment