[LHH] QoQ Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 502.99%
YoY- 206.27%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 976,100 970,986 915,320 829,964 739,526 709,349 680,764 27.12%
PBT 54,118 65,630 65,606 43,556 17,948 21,657 8,800 235.29%
Tax -9,015 -10,521 -9,366 -10,820 -5,516 -7,580 -5,846 33.44%
NP 45,103 55,109 56,240 32,736 12,432 14,077 2,954 514.43%
-
NP to SH 29,462 41,406 42,958 21,352 3,541 4,037 -7,188 -
-
Tax Rate 16.66% 16.03% 14.28% 24.84% 30.73% 35.00% 66.43% -
Total Cost 930,997 915,877 859,080 797,228 727,094 695,272 677,810 23.54%
-
Net Worth 294,033 297,497 289,249 272,755 263,624 264,139 255,060 9.93%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 6,668 4,445 6,670 - 1,643 - - -
Div Payout % 22.63% 10.74% 15.53% - 46.41% - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 294,033 297,497 289,249 272,755 263,624 264,139 255,060 9.93%
NOSH 166,704 166,693 166,762 166,812 164,343 163,675 161,891 1.97%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 4.62% 5.68% 6.14% 3.94% 1.68% 1.98% 0.43% -
ROE 10.02% 13.92% 14.85% 7.83% 1.34% 1.53% -2.82% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 585.53 582.50 548.88 497.54 449.99 433.39 420.51 24.66%
EPS 17.67 24.84 25.76 12.80 2.15 2.47 -4.44 -
DPS 4.00 2.67 4.00 0.00 1.00 0.00 0.00 -
NAPS 1.7638 1.7847 1.7345 1.6351 1.6041 1.6138 1.5755 7.80%
Adjusted Per Share Value based on latest NOSH - 166,812
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 551.62 548.73 517.27 469.03 417.92 400.87 384.71 27.12%
EPS 16.65 23.40 24.28 12.07 2.00 2.28 -4.06 -
DPS 3.77 2.51 3.77 0.00 0.93 0.00 0.00 -
NAPS 1.6616 1.6812 1.6346 1.5414 1.4898 1.4927 1.4414 9.93%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.05 1.32 1.35 1.16 1.17 1.25 1.26 -
P/RPS 0.18 0.23 0.25 0.23 0.26 0.29 0.30 -28.84%
P/EPS 5.94 5.31 5.24 9.06 54.30 50.68 -28.38 -
EY 16.83 18.82 19.08 11.03 1.84 1.97 -3.52 -
DY 3.81 2.02 2.96 0.00 0.85 0.00 0.00 -
P/NAPS 0.60 0.74 0.78 0.71 0.73 0.77 0.80 -17.43%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 27/02/08 02/11/07 23/08/07 31/05/07 26/02/07 28/11/06 -
Price 1.15 1.15 1.40 1.19 1.12 1.30 1.22 -
P/RPS 0.20 0.20 0.26 0.24 0.25 0.30 0.29 -21.92%
P/EPS 6.51 4.63 5.43 9.30 51.98 52.70 -27.48 -
EY 15.37 21.60 18.40 10.76 1.92 1.90 -3.64 -
DY 3.48 2.32 2.86 0.00 0.89 0.00 0.00 -
P/NAPS 0.65 0.64 0.81 0.73 0.70 0.81 0.77 -10.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment